XBKK
ICC
Market cap353mUSD
Nov 12, Last price
23.50THB
Name
ICC International PCL
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
I.C.C. International Public Company Limited, along with its affiliated businesses, operates as a comprehensive distributor of consumer goods both within Thailand and internationally. The company structures its operations across three primary divisions: beauty products (encompassing cosmetics, toiletries, and perfumes), women's apparel, and men's apparel. Its extensive product catalog for women features a wide array of garments, including tops, pants, blazers, dresses, skirts, activewear, lingerie, sleepwear, and maternity clothing, alongside handbags, footwear, accessories, and cosmetic items. For men, the offerings range from shirts, T-shirts, trousers, jackets, sportswear, and underwear to blazers, suits, bags, shoes, and accessories. Catering to younger demographics, the company also supplies apparel like tops, pants, and skirts for children and babies, as well as underwear, bags, shoes, accessories, and even beds for newborns. Beyond clothing and beauty, I.C.C. International distributes watches, leather products, various beverages (including soya milk and dietary supplements), and household essentials such as laundry detergents and fabric care items. Additionally, the company is involved in the manufacturing of ready-to-wear clothing and engages in real estate activities. Its products reach consumers through its own retail outlets, department store concessions, and online sales channels. Founded in 1964 and headquartered in Bangkok, Thailand, the company was originally named International Cosmetics Public Company Limited before rebranding to I.C.C. International Public Company Limited in 1996.
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||