XBKK
BGRIM
Market cap1.19bUSD
Nov 12, Last price
15.20THB
Name
BGrimm Power PCL
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
B.Grimm Power Public Company Limited is an energy enterprise focused on the complete lifecycle of greenfield power plant projects, from conceptualization and funding to construction and ongoing management. Its operations span Thailand, Laos, Cambodia, the Philippines, and Vietnam. The company's activities are divided into two primary areas: power generation and related services. The generation division is responsible for producing and supplying electricity to both public sector entities and industrial clients. Meanwhile, the services segment specializes in the maintenance and operational management of power facilities. B.Grimm Power employs a varied energy mix, including combined heat and power (CHP), solar, hydroelectric, wind, hybrid systems, and waste-to-energy technologies. As of December 31, 2021, its portfolio boasted 53 operational power plants, collectively providing an installed capacity of 3,254 megawatts. Founded in 1878, the company maintains its headquarters in Bangkok, Thailand.
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||