Loading...
XASXXRF
Market cap161mUSD
Dec 27, Last price  
1.85AUD
1D
0.00%
1Q
12.80%
Jan 2017
927.78%
IPO
707.10%
Name

XRF Scientific Ltd

Chart & Performance

D1W1MN
XASX:XRF chart
P/E
29.25
P/S
4.34
EPS
0.06
Div Yield, %
1.39%
Shrs. gr., 5y
0.58%
Rev. gr., 5y
15.57%
Revenues
60m
+8.45%
12,587,74014,706,20416,905,90912,675,25920,489,23025,886,29423,200,87021,850,06220,670,83921,132,84621,540,48924,250,36229,028,64229,081,43131,292,62740,006,80955,174,58759,835,740
Net income
9m
+15.61%
108,385920,6071,950,592302,8792,634,9833,579,3933,812,7722,441,2582,639,4631,537,264793,8511,024,0072,137,5903,121,3805,130,4556,083,7367,685,8278,885,264
CFO
8m
-3.88%
50,881354,1993,023,077773,7572,594,2563,662,2564,130,7652,612,4954,123,719425,064156,181807,7833,876,3064,201,6934,511,3873,153,8978,416,5188,089,922
Dividend
Sep 12, 20240.039 AUD/sh
Earnings
Feb 18, 2025

Profile

XRF Scientific Limited manufactures and markets precious metal products, specialized chemicals, and instruments for the scientific, analytical, construction material, and mining industries in Australia, Canada, and Europe. It operates through Capital Equipment, Precious Metals, and Consumables segments. The Capital Equipment segment designs, manufactures, and services automated fusion equipment, and high temperature test and production furnaces, as well as general laboratory equipment. The Precious Metals segment manufactures products for the laboratory and platinum alloy markets. The Consumables segment manufactures chemicals and other supplies for analytical laboratories. The company was founded in 1972 and is based in Osborne Park, Australia.
URL
https://www.xrfscientific.com
IPO date
Oct 31, 2006
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
59,836
8.45%
55,175
37.91%
40,007
27.85%
Cost of revenue
45,381
42,509
31,331
Unusual Expense (Income)
NOPBT
14,455
12,666
8,675
NOPBT Margin
24.16%
22.96%
21.68%
Operating Taxes
3,967
3,608
2,099
Tax Rate
27.44%
28.49%
24.20%
NOPAT
10,488
9,058
6,576
Net income
8,885
15.61%
7,686
26.33%
6,084
18.58%
Dividends
(3,601)
(2,679)
(2,125)
Dividend yield
1.94%
1.67%
2.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,234
1,385
1,672
Long-term debt
2,907
4,568
1,842
Deferred revenue
1,639
377
Other long-term liabilities
132
118
95
Net debt
(6,907)
(15,352)
(12,357)
Cash flow
Cash from operating activities
8,090
8,417
3,154
CAPEX
(1,612)
(782)
(519)
Cash from investing activities
(1,643)
(782)
(1,112)
Cash from financing activities
(4,800)
(3,882)
(649)
FCF
6,286
5,376
2,819
Balance
Cash
12,048
10,401
6,650
Long term investments
10,903
9,221
Excess cash
9,057
18,546
13,870
Stockholders' equity
55,540
49,578
43,348
Invested Capital
49,996
33,906
32,379
ROIC
25.00%
27.33%
22.08%
ROCE
24.08%
23.56%
18.51%
EV
Common stock shares outstanding
137,782
136,688
135,470
Price
1.35
15.38%
1.17
105.26%
0.57
20.00%
Market cap
186,006
16.31%
159,925
107.11%
77,218
21.00%
EV
179,754
144,896
64,729
EBITDA
14,455
13,871
9,853
EV/EBITDA
12.44
10.45
6.57
Interest
288
222
68
Interest/NOPBT
1.99%
1.75%
0.79%