Loading...
XASX
WOR
Market cap3.31bUSD
Oct 09, Last price  
9.44AUD
1D
0.43%
1Q
-12.59%
Jan 2017
3.28%
IPO
472.12%
Name

Worley Ltd

Chart & performance

D1W1MN
XASX:WOR chart
P/E
20.08
P/S
0.45
EPS
0.47
Div yield, %
7.98%
Shrs. gr., 5y
-0.70%
Rev. gr., 5y
2.35%
Revenues
10.68b
-4.83%
3,477,765,0004,615,300,0005,802,000,0005,064,600,0005,611,400,0007,393,800,0008,811,400,0009,565,800,0008,746,700,0007,775,100,0005,213,500,0004,830,300,0006,887,000,00013,034,000,0009,510,000,0009,695,000,00011,324,000,00011,789,000,00011,222,000,00010,680,000,000
Net income
238m
-41.81%
224,766,000343,900,000390,500,000291,100,000364,200,000353,200,000322,100,000249,100,000-54,900,00023,500,00033,500,00062,200,000152,000,000171,000,00082,000,000172,000,00037,000,000303,000,000409,000,000238,000,000
CFO
401m
-45.88%
195,892,000198,800,000546,400,000279,600,000293,800,000437,500,000443,500,000550,100,000251,300,000192,000,00078,900,000259,700,000236,000,000829,000,000533,000,000316,000,000260,000,000682,000,000741,000,000401,000,000
Dividend
Sep 01, 20260.25 AUD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Worley Limited, an Australian firm founded in 2001 and based in North Sydney, provides expert project and asset management solutions globally. The company offers a wide range of professional services, including digital advancements, consulting, engineering and design, construction oversight, fabrication and building, overall project leadership, and continuous operation and maintenance, along with modification services. It caters to the energy, chemicals, and resources sectors, specifically serving markets such as new energy initiatives, power generation, upstream and midstream oil and gas, refining and chemical processing, infrastructure development, and the mining, minerals, and metals industries. The company officially became Worley Limited in October 2019, having previously operated under the name WorleyParsons Limited.

Related entities

Subsidiaries (6)
Worley Canadian Finance Sub Limited
WORLEY ENGINEERING PTY LIMITED
WORLEY FINANCIAL SERVICES PTY LIMITED
WORLEY UK FINANCE SUB PLC
Consulting Engineering Services LLC
Worley RSA

Key people

John Grill
Non-Executive Chairman of the Board · since 2012
Andrew Wood
Chief Executive Officer, Managing Director, Executive Director · since 2012
Thomas Honan
Chief Financial Officer · since 2019
Andrew Berryman
President � Mining, Minerals & Metals Services · since 2019
Vinayak Pai
Group President � Energy & Chemicals Services · since 2019
Adrian Smith
President � Advisian · since 2019
Robert Christopher Ashton
Chief Operating Officer · since 2019
Bradley Andrews
Group Managing Director - Digital
Denis Lucey
Regional Managing Director - Services, APAC · since 2018
Marian McLean
Group Managing Director - People and Assurance · since 2016
Nuala O'Leary
Group Company Secretary · since 2016
Non-Executive Director · since 2012
Non-Executive Director · since 2017
Xiao Bin Wang
Non-Executive Director · since 2011
Non-Executive Director · since 2019
IPO date
Nov 28, 2002
Employees
48,223
Domiciled in
AU
Incorporated in
AU
Headquarters & legal address
Level 19, 420 George Street
Sydney, NSW 2000
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2026‑062025‑062024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑06
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT