Loading...
XASX
WOR
Market cap4.51bUSD
Dec 05, Last price  
13.17AUD
1D
-0.08%
1Q
-10.16%
Jan 2017
44.09%
IPO
698.18%
Name

Worley Ltd

Chart & Performance

D1W1MN
XASX:WOR chart
P/E
16.62
P/S
0.61
EPS
0.79
Div Yield, %
3.80%
Shrs. gr., 5y
0.27%
Rev. gr., 5y
-2.95%
Revenues
11.22b
-4.81%
2,396,950,0003,477,765,0004,615,300,0005,802,000,0005,064,600,0005,611,400,0007,393,800,0008,811,400,0009,565,800,0008,746,700,0007,775,100,0005,213,500,0004,830,300,0006,887,000,00013,034,000,0009,510,000,0009,695,000,00011,324,000,00011,789,000,00011,222,000,000
Net income
409m
+34.98%
139,106,000224,766,000343,900,000390,500,000291,100,000364,200,000353,200,000322,100,000249,100,000-54,900,00023,500,00033,500,00062,200,000152,000,000171,000,00082,000,000172,000,00037,000,000303,000,000409,000,000
CFO
741m
+8.65%
123,767,000195,892,000198,800,000546,400,000279,600,000293,800,000437,500,000443,500,000550,100,000251,300,000192,000,00078,900,000259,700,000236,000,000829,000,000533,000,000316,000,000260,000,000682,000,000741,000,000
Dividend
Sep 02, 20240.25 AUD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Worley Limited provides professional project and asset services to energy, chemicals, and resources sectors worldwide. The company offers digital, consulting, engineering and design, construction management, construction and fabrication, project management, and operation and maintenance services, as well as maintenance, modification, and operation services. It serves new energy, power, upstream and midstream, refining and chemicals, and infrastructure markets, as well as mining, minerals, and metals markets. The company was formerly known as WorleyParsons Limited and changed its name to Worley Limited in October 2019. Worley Limited was incorporated in 2001 and is headquartered in North Sydney, Australia.
IPO date
Nov 28, 2002
Employees
48,223
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑062024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT