XASX
WOR
Market cap3.78bUSD
Jul 09, Last price
10.75AUD
1D
0.19%
1Q
-10.94%
Jan 2017
17.61%
IPO
551.52%
Name
Worley Ltd
Chart & Performance
P/E
13.31
P/S
0.49
EPS
0.81
Div Yield, %
4.65%
Shrs. gr., 5y
0.27%
Rev. gr., 5y
-2.95%
Revenues
11.22b
-4.81%
Net income
409m
+34.98%
CFO
741m
+8.65%
Dividend
Sep 02, 20250.25 AUD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Worley Limited, an Australian firm founded in 2001 and based in North Sydney, provides expert project and asset management solutions globally. The company offers a wide range of professional services, including digital advancements, consulting, engineering and design, construction oversight, fabrication and building, overall project leadership, and continuous operation and maintenance, along with modification services. It caters to the energy, chemicals, and resources sectors, specifically serving markets such as new energy initiatives, power generation, upstream and midstream oil and gas, refining and chemical processing, infrastructure development, and the mining, minerals, and metals industries. The company officially became Worley Limited in October 2019, having previously operated under the name WorleyParsons Limited.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑06 | 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||