XASX
MXO
Market cap11mUSD
Jul 08, Last price
0.05AUD
1D
1.92%
1Q
20.45%
Jan 2017
-49.52%
IPO
-98.67%
Name
Motio Ltd
Chart & Performance
P/E
144.44
P/S
1.79
EPS
0.00
Div Yield, %
—
Shrs. gr., 5y
14.19%
Rev. gr., 5y
28.54%
Revenues
9m
+30.40%
Net income
116k
P
CFO
2m
+384.24%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Sydney, Australia-based Motio Limited specializes in digital out-of-home media and audience engagement solutions. The company operates several distinct platforms, including Motio Health, which delivers information, communication, and entertainment content within medical waiting rooms. Its offerings also comprise Motio Go, a network present across petrol retail locations, and Motio Play, a nationwide network situated in indoor sports and leisure facilities. Additionally, Motio provides Spawtz, a robust software and data infrastructure system designed for sports venues and participants. Previously known as XTD Limited, the company adopted the name Motio Limited in November 2020.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑06 | 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||