Loading...
XASX
MSI
Market cap449kUSD
Jul 23, Last price  
0.01AUD
1D
0.00%
Name

Multistack International Ltd

Chart & Performance

D1W1MN
P/E
P/S
1.82
EPS
Div Yield, %
Shrs. gr., 5y
3.95%
Rev. gr., 5y
-12.02%
Revenues
374k
-78.79%
22,671,00014,755,00013,943,00012,730,0003,143,0002,422,9042,181,2691,660,6541,748,4652,506,0601,790,644818,9791,321,582713,477709,670600,819643,851632,7961,763,061374,032
Net income
-2m
L+88.24%
1,628,000436,000263,000-8,502,0005,941,987-136,031-189,194-478,606-240,222104,704-800,239-525,102-46,579-713,756-902,355-238,531-1,028,262-2,785,677-892,087-1,679,290
CFO
-493k
L-32.41%
105,000000000-339,64459,567242,976178,925-286,933-72,503-270,177-522,449-296,229-530,211-2,785,677-729,870-493,309
Dividend
Nov 30, 19950.03 AUD/sh
Earnings
Aug 19, 2025

Profile

Multistack International Limited markets and distributes industrial air conditioning equipment primarily in Australia. The company sells and services Multistack water-cooled and air-cooled water chillers for use in commercial air-conditioning and process cooling applications. It also markets and distributes organic rankine cycle engines; oil-free turbo expanders; and distributes heat exchangers, as well as provides technical and after sales support services. Multistack International Limited was incorporated in 1989 and is headquartered in Moorabbin, Australia.
IPO date
Feb 11, 1993
Employees
7
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
374
-78.79%
1,763
178.61%
633
-1.72%
Cost of revenue
1,346
2,738
1,257
Unusual Expense (Income)
NOPBT
(972)
(974)
(624)
NOPBT Margin
Operating Taxes
953
Tax Rate
NOPAT
(972)
(974)
(1,577)
Net income
(1,679)
88.24%
(892)
-67.98%
(2,786)
170.91%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,738
3,374
3,442
Long-term debt
441
47
182
Deferred revenue
Other long-term liabilities
8
8
Net debt
4,204
2,774
2,154
Cash flow
Cash from operating activities
(493)
(730)
(2,786)
CAPEX
Cash from investing activities
634
641
Cash from financing activities
822
(93)
(92)
FCF
(827)
32
(15)
Balance
Cash
976
647
1,470
Long term investments
Excess cash
957
559
1,438
Stockholders' equity
(3,858)
(2,178)
(1,286)
Invested Capital
4,916
3,382
3,496
ROIC
ROCE
EV
Common stock shares outstanding
136,304
136,304
136,304
Price
Market cap
EV
EBITDA
(876)
(888)
(538)
EV/EBITDA
Interest
195
138
20
Interest/NOPBT