Loading...
XASX
KMD
Market cap104mUSD
Aug 11, Last price  
0.23AUD
1D
0.00%
1Q
-29.69%
Jan 2017
-87.57%
IPO
-86.92%
Name

KMD Brands Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.18
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
12.50%
Revenues
971m
-11.02%
0245,812,000306,143,000347,104,000383,983,000392,918,000409,372,000425,593,000445,348,000497,437,000538,855,000801,524,000922,792,000979,802,0001,091,290,000971,055,000
Net income
-50m
L
09,387,00039,066,00034,852,00044,174,00042,152,00020,419,00033,521,00038,039,00050,532,00057,633,0008,150,00063,070,00035,950,00035,139,000-49,760,000
CFO
145m
-1.99%
032,603,00039,774,00032,528,00045,676,00031,195,00029,627,00069,080,00067,273,00075,601,00061,674,000170,341,000178,146,00081,808,000147,588,000144,653,000
Dividend
Oct 04, 20230.023845 AUD/sh
Earnings
Sep 23, 2025

Profile

KMD Brands Limited, together with its subsidiaries, designs, markets, wholesales, and retails apparel, footwear, and equipment for surfing and the outdoors under the Kathmandu, Rip Curl, and Oboz brands in New Zealand, Australia, North America, Europe, Southeast Asia, and Brazil. The company was formerly known as Kathmandu Holdings Limited and changed its name to KMD Brands Limited in March 2022. KMD Brands Limited was founded in 1987 and is based in Christchurch, New Zealand.
URL
https://www.kmdbrands.com/
IPO date
Nov 13, 2009
Employees
1,144
Domiciled in
NZ
Incorporated in
NZ

Valuation

Title
NZD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑07
Income
Revenues
971,055
-11.02%
1,091,290
11.38%
Cost of revenue
834,680
904,765
Unusual Expense (Income)
NOPBT
136,375
186,525
NOPBT Margin
14.04%
17.09%
Operating Taxes
1,611
15,688
Tax Rate
1.18%
8.41%
NOPAT
134,764
170,837
Net income
(49,760)
-241.61%
35,139
-2.26%
Dividends
(22,506)
(43,366)
Dividend yield
7.81%
7.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
84,776
81,902
Long-term debt
597,176
626,177
Deferred revenue
Other long-term liabilities
16,141
15,988
Net debt
645,808
656,735
Cash flow
Cash from operating activities
144,653
147,588
CAPEX
(24,314)
(35,988)
Cash from investing activities
(32,521)
(35,988)
Cash from financing activities
(128,375)
(131,404)
FCF
161,931
133,129
Balance
Cash
33,948
49,488
Long term investments
2,196
1,856
Excess cash
Stockholders' equity
785,678
841,637
Invested Capital
1,189,595
1,264,934
ROIC
10.98%
20.37%
ROCE
10.66%
13.73%
EV
Common stock shares outstanding
711,548
719,546
Price
0.41
-52.35%
0.85
-14.14%
Market cap
288,177
-52.88%
611,614
-14.08%
EV
939,733
1,273,720
EBITDA
264,678
310,238
EV/EBITDA
3.55
4.11
Interest
26,301
13,918
Interest/NOPBT
19.29%
7.46%