XASX
BOC
Market cap191mUSD
Jul 25, Last price
0.69AUD
1D
12.40%
1Q
113.24%
Jan 2017
262.50%
Name
Bougainville Copper Ltd
Chart & Performance
Profile
Bougainville Copper Limited focuses on exploration operations in Papua New Guinea. It holds interests in the Panguna Project. The company is based in Port Moresby, Papua New Guinea.
Valuation
Title PGK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 3,435 -1.29% | 3,480 106.84% | 1,682 5.70% | |||||||
Cost of revenue | 16,591 | 11,653 | 2,049 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13,156) | (8,173) | (366) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (122) | |||||||||
Tax Rate | ||||||||||
NOPAT | (13,156) | (8,173) | (245) | |||||||
Net income | (13,374) 310.47% | (3,258) 13.52% | (2,870) 20.05% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 88 | 107 | 421 | |||||||
Long-term debt | 154 | 167 | 274 | |||||||
Deferred revenue | (6,759) | |||||||||
Other long-term liabilities | 7,063 | 7,457 | 3,100 | |||||||
Net debt | (87,095) | (101,980) | (43,395) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (13,534) | (7,842) | (2,732) | |||||||
CAPEX | (84) | (60) | ||||||||
Cash from investing activities | 13,384 | 8,278 | 3,251 | |||||||
Cash from financing activities | (136) | (423) | (233) | |||||||
FCF | (13,553) | (7,934) | (27) | |||||||
Balance | ||||||||||
Cash | 21,230 | 21,454 | 4,011 | |||||||
Long term investments | 66,107 | 80,800 | 40,079 | |||||||
Excess cash | 87,165 | 102,080 | 44,006 | |||||||
Stockholders' equity | 443,309 | 452,054 | 40,987 | |||||||
Invested Capital | 457 | 1,031 | (3,189) | |||||||
ROIC | 757.55% | 7.69% | ||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 401,622 | 401,796 | 400,000 | |||||||
Price | 0.42 23.53% | 0.34 -2.86% | 0.35 14.75% | |||||||
Market cap | 168,681 23.48% | 136,611 -2.42% | 140,000 14.47% | |||||||
EV | 81,586 | 34,631 | 96,605 | |||||||
EBITDA | (13,156) | (8,173) | (37) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |