XASXBOC
Market cap106mUSD
Dec 19, Last price
0.43AUD
1D
-3.41%
1Q
-7.61%
Jan 2017
112.50%
Name
Bougainville Copper Ltd
Chart & Performance
Profile
Bougainville Copper Limited focuses on exploration operations in Papua New Guinea. It holds interests in the Panguna Project. The company is based in Port Moresby, Papua New Guinea.
Valuation
Title PGK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,480 106.84% | 1,682 5.70% | 1,592 15.35% | |||||||
Cost of revenue | 11,653 | 2,049 | 3,181 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (8,173) | (366) | (1,589) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (122) | (129) | ||||||||
Tax Rate | ||||||||||
NOPAT | (8,173) | (245) | (1,460) | |||||||
Net income | (3,258) 13.52% | (2,870) 20.05% | (2,391) -1.51% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 107 | 421 | 527 | |||||||
Long-term debt | 167 | 274 | 556 | |||||||
Deferred revenue | (6,759) | (6,759) | ||||||||
Other long-term liabilities | 7,457 | 3,100 | 2,885 | |||||||
Net debt | (101,980) | (43,395) | (52,135) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (7,842) | (2,732) | (1,922) | |||||||
CAPEX | (60) | |||||||||
Cash from investing activities | 8,278 | 3,251 | 1,349 | |||||||
Cash from financing activities | (423) | (233) | (214) | |||||||
FCF | (7,934) | (27) | (1,486) | |||||||
Balance | ||||||||||
Cash | 21,454 | 4,011 | 3,750 | |||||||
Long term investments | 80,800 | 40,079 | 49,468 | |||||||
Excess cash | 102,080 | 44,006 | 53,138 | |||||||
Stockholders' equity | 452,054 | 40,987 | 50,151 | |||||||
Invested Capital | 1,031 | (3,189) | (3,173) | |||||||
ROIC | 757.55% | 7.69% | 44.30% | |||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 401,796 | 400,000 | 400,987 | |||||||
Price | 0.34 -2.86% | 0.35 14.75% | 0.31 5.17% | |||||||
Market cap | 136,611 -2.42% | 140,000 14.47% | 122,301 5.32% | |||||||
EV | 34,631 | 96,605 | 70,166 | |||||||
EBITDA | (8,173) | (37) | (1,288) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |