XASX
BAP
Market cap107mUSD
Jul 09, Last price
0.46AUD
1D
2.25%
1Q
-31.06%
Jan 2017
-92.31%
IPO
-76.42%
Name
Bapcor Ltd
Chart & Performance
P/E
5.49
P/S
0.08
EPS
0.08
Div Yield, %
29.67%
Shrs. gr., 5y
3.05%
Rev. gr., 5y
6.20%
Revenues
1.98b
-3.00%
Net income
28m
P
CFO
134m
+6.22%
Dividend
Sep 04, 20250.055 AUD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Bapcor Limited, founded in 1971 in Melbourne, Australia, and previously known as Burson Group Limited until its rebranding in July 2016, is a prominent supplier of automotive components, accessories, equipment, and associated services. The company's operations extend across Australia, New Zealand, and Thailand, and are organized into four distinct divisions. The Bapcor Trade segment focuses on providing aftermarket vehicle parts and consumables to professional workshops for the maintenance and repair of both passenger and commercial vehicles. This division also supplies specialized automotive workshop equipment, such as hoists and diagnostic scanners, along with their servicing. Additionally, it offers automotive accessories and upkeep products to do-it-yourself vehicle owners, operating 210 stores as of June 30, 2022. Bapcor Specialist Wholesale is dedicated to the wholesale distribution of a diverse range of aftermarket automotive parts, including braking systems, bearings, electrical components, suspension units, 4x4 parts, cooling systems, diesel engine components, and engine management systems for both light and heavy commercial fleets. The Bapcor Retail division manages a network of 404 company-owned and franchised retail establishments. This includes 136 Autobarn stores, 94 Autopro outlets, a combined 108 Midas and ABS service centers, and 66 Opposite Lock locations. Lastly, the Bapcor NZ segment conducts wholesale operations for various products such as batteries, steering and suspension components, auto-electrical and precision tools, and garage equipment, alongside managing diesel distribution. This segment also delivers automotive parts and accessories to service workshops, and provides specialized truck and trailer components via its "Truck and Trailer Parts" brand. Its extensive footprint comprises 76 stores across 88 different sites, complemented by 130 dedicated Battery Town and Shock Shop service points.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑06 | 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||