XASX
AIM
Market cap32mUSD
Jul 10, Last price
0.22AUD
1D
-2.27%
1Q
-6.52%
IPO
-34.35%
Name
Ai-Media Technologies Ltd
Chart & Performance
P/E
—
P/S
0.69
EPS
—
Div Yield, %
—
Shrs. gr., 5y
7.24%
Rev. gr., 5y
20.60%
Revenues
65m
-2.08%
Net income
-2m
L+24.68%
CFO
5m
+48.08%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Headquartered in North Sydney, Australia, Ai-Media Technologies Limited has been a global provider of advanced, technology-driven captioning, transcription, and translation services since its inception in 2003. Operating across Australia, New Zealand, North America, and other international markets, the company offers a comprehensive suite of solutions. These include real-time captions for live content, captioning for pre-recorded media, virtual meeting accessibility, and Lexi, an innovative automated captioning system. Its services are tailored for a wide array of applications, catering to corporate entities, workplaces, special events, educational institutions, government bodies, and broadcast media. The firm was formerly known as Access Innovation Holdings Limited until it rebranded as Ai-Media Technologies Limited in June 2021.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑06 | 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||