Loading...
XAMS
SBMO
Market cap3.15bUSD
Apr 09, Last price  
16.63EUR
1D
-2.46%
1Q
-3.43%
Jan 2017
11.50%
Name

SBM Offshore NV

Chart & Performance

D1W1MN
No data to show
P/E
21.56
P/S
0.68
EPS
0.87
Div Yield, %
9.20%
Shrs. gr., 5y
-1.76%
Rev. gr., 5y
7.13%
Revenues
4.78b
-3.59%
1,519,340,0001,989,689,0002,871,214,0003,060,276,0002,956,545,0003,055,761,0003,156,826,0003,695,223,0004,803,000,0005,482,000,0002,705,000,0002,272,000,0001,861,000,0002,240,000,0003,391,000,0003,496,000,0003,748,000,0004,913,000,0004,962,000,0004,784,000,000
Net income
150m
-69.45%
225,682,000216,241,000266,766,000227,875,000229,981,000276,011,000-440,614,000-79,488,000111,000,000575,000,00029,000,000182,000,000-155,000,000212,000,000511,000,000328,000,000400,000,000450,000,000491,000,000150,000,000
CFO
1.48b
P
771,431,000543,583,000331,062,000576,978,000459,220,000293,540,0001,157,604,0001,143,470,000472,000,000-1,356,000,000-536,000,000486,000,000955,000,0001,647,000,000-221,000,000-128,000,000-757,000,000-1,049,000,000-169,000,0001,482,000,000
Dividend
Apr 16, 20240.7651 EUR/sh
Earnings
Aug 07, 2025

Profile

SBM Offshore N.V. provides floating production solutions to the offshore energy industry worldwide. The company operates in two segments, Lease and Operate, and Turnkey. It engages in the design, supply, installation, operation, lease, and life extension of floating production storage and offloading (FPSO) vessels, as well as semi-submersibles, tension leg platforms, liquefied natural gas (LNG) FPSOs, turret mooring systems, LNG regasification to power vessels, floating offshore wind, and brownfield and offshore loading terminals. The company also provides catenary anchor leg mooring (CALM) or single point mooring (SPM) terminal; as well as provides solutions for floating unit mooring, flexible flowline, and subsea structure installation works. As of December 31, 2021, it operated a fleet of 14 FPSOs and 1 semi-submersible unit. The company was formerly known as IHC Caland and changed its name to SBM Offshore N.V. in 2005. SBM Offshore N.V. was founded in 1862 and is headquartered in Schiphol, the Netherlands.
URL
http://www.sbmoffshore.com
IPO date
Oct 11, 1965
Employees
5,389
Domiciled in
NL
Incorporated in
NL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,784,000
-3.59%
4,962,000
1.00%
4,913,000
31.08%
Cost of revenue
3,877,000
3,785,000
3,936,000
Unusual Expense (Income)
NOPBT
907,000
1,177,000
977,000
NOPBT Margin
18.96%
23.72%
19.89%
Operating Taxes
73,000
(25,000)
104,000
Tax Rate
8.05%
10.64%
NOPAT
834,000
1,202,000
873,000
Net income
150,000
-69.45%
491,000
9.11%
450,000
12.50%
Dividends
(249,000)
(198,000)
(217,000)
Dividend yield
8.08%
8.76%
8.23%
Proceeds from repurchase of equity
(102,000)
(5,000)
BB yield
3.31%
0.22%
Debt
Debt current
1,229,000
1,104,000
1,691,000
Long-term debt
7,807,000
8,271,000
6,919,000
Deferred revenue
Other long-term liabilities
534,000
487,000
461,000
Net debt
8,230,000
8,544,000
7,638,000
Cash flow
Cash from operating activities
1,482,000
(169,000)
(1,049,000)
CAPEX
(79,000)
(128,000)
(82,000)
Cash from investing activities
92,000
(142,000)
67,000
Cash from financing activities
(1,307,000)
170,000
646,000
FCF
801,000
7,989,000
(9,268,000)
Balance
Cash
806,000
543,000
682,000
Long term investments
288,000
290,000
Excess cash
566,800
582,900
726,350
Stockholders' equity
4,760,000
4,325,000
3,949,000
Invested Capital
14,754,200
14,724,100
13,081,650
ROIC
5.66%
8.65%
7.42%
ROCE
5.85%
7.60%
7.06%
EV
Common stock shares outstanding
181,691
181,504
179,872
Price
16.96
36.22%
12.45
-15.08%
14.66
11.95%
Market cap
3,081,473
36.36%
2,259,730
-14.30%
2,636,916
8.47%
EV
13,536,473
12,600,730
11,791,916
EBITDA
977,000
1,242,000
1,062,000
EV/EBITDA
13.86
10.15
11.10
Interest
847,000
737,000
383,000
Interest/NOPBT
93.38%
62.62%
39.20%