Loading...
XAMS
EXO
Market cap19bUSD
Dec 05, Last price  
73.50EUR
1D
1.80%
1Q
-13.33%
IPO
11.16%
Name

Exor NV

Chart & Performance

D1W1MN
XAMS:EXO chart
P/E
0.61
P/S
9.37
EPS
119.73
Div Yield, %
0.64%
Shrs. gr., 5y
-0.93%
Rev. gr., 5y
-58.42%
Revenues
1.79b
-96.01%
5,429,000,0005,534,000,0002,657,000,0002,664,000,0002,427,000,00058,985,000,00084,359,000,000110,751,000,000113,810,000,000122,257,000,000136,382,000,000140,096,000,000143,442,000,000143,296,000,000143,756,000,000119,519,000,00033,617,000,00041,844,000,00044,742,000,0001,787,000,000
Net income
27.28b
+550.52%
1,273,000,000400,000,000665,000,000428,000,000-403,000,000571,000,0002,229,000,000398,000,0002,085,000,000323,000,000744,000,000589,000,0001,392,000,0001,347,000,0004,985,000,0001,000,0003,351,000,0004,227,000,0004,194,000,00027,283,000,000
CFO
47m
-99.25%
434,000,000154,000,000336,000,000161,000,000115,000,0006,259,000,0007,450,000,0008,167,000,0009,471,000,0009,113,000,00011,749,000,00012,618,000,00013,390,000,00012,916,000,00011,738,000,00014,061,000,0004,177,000,0004,918,000,0006,246,000,00047,000,000
Dividend
May 30, 20240.46 EUR/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Exor N.V., together with its subsidiaries, engages in the luxury goods, automotive, agricultural equipment, construction equipment, commercial vehicles, and professional football businesses. The company designs, engineers, produces, and sells luxury performance sports cars under the Ferrari brand. It also offers automotive vehicles and mobility solutions under the Abarth, Alfa Romeo, Chrysler, Citroen, Dodge, DS, Fiat, Fiat Professional, Jeep, Lancia, Maserati, Mopar, Opel, Peugeot, Ram, and Vauxhall brands; and retail and dealer financing, and rental services for the automotive sector, as well as sells service parts. In addition, the company designs, produces, markets, sells, and finances agricultural and construction equipment, trucks, commercial vehicles, buses, engines, and car spare parts. Further, it manages professional football teams; publishes The Economist, La Repubblica and La Stampa, Il Secolo XIX, and other newspapers and magazines; offers digital and advertising, and conference and electronic services; and operates three national radio stations, including Radio Deejay. Additionally, the company provides furniture, homeware, apparel, leather goods, jewelry, and accessories; and offers footwear. It operates in the Netherlands, the United States, Brazil, Canada, Poland, Serbia, Turkey, Mexico, Argentina, the Czech Republic, India, China, Australia, and South Africa. The company was founded in 1899 and is headquartered in Amsterdam, the Netherlands. Exor N.V. is a subsidiary of Giovanni Agnelli B.V.
IPO date
Dec 12, 2016
Employees
80,932
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT