Loading...
XAMS
EXO
Market cap19bUSD
Sep 04, Last price  
73.85EUR
1D
0.48%
1Q
12.40%
IPO
11.69%
Name

Exor NV

Chart & performance

D1W1MN
XAMS:EXO chart
P/E
P/S
16.15
EPS
Div yield, %
0.66%
Shrs. gr., 5y
-2.11%
Rev. gr., 5y
-47.76%
Revenues
1.04b
-45.13%
1,489,000,0002,657,000,0002,681,000,0002,427,000,000269,986,000210,853,818110,751,000,000213,562,469134,372,9152,642,382,00030,088,000500,649,000532,893,0001,027,159,00026,792,000,00033,617,000,00041,844,000,00045,405,000,0001,899,000,0001,042,000,000
Net income
-3.79b
L
400,000,000665,000,000428,000,000-997,000,000571,000,000504,000,000298,000,0002,085,000,000323,000,000744,000,000589,000,0001,392,000,0001,347,000,0003,053,000,000-30,000,0001,717,000,0004,227,000,0004,194,000,00014,671,000,000-3,793,000,000
CFO
2.86b
+5,991.49%
154,000,000336,000,000161,000,000115,000,0006,259,000,0007,450,000,0008,167,000,0009,471,000,0009,113,000,00011,749,000,00012,618,000,00013,390,000,00049,277,000910,085,00014,061,000,0004,177,000,0004,918,000,0004,032,000,00047,000,0002,863,000,000
Dividend
May 25, 20260.49 EUR/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Exor N.V. engages in the automotive, agriculture and construction, sports car, commercial vehicle, health technology, football and powertrain businesses in the Netherlands and internationally. The company designs, engineers, produces, and sells luxury performance sports cars under the Ferrari brand. It also provides automotive vehicles and mobility solutions under the Abarth, Alfa Romeo, Chrysler, Citroen, Dodge, DS, Fiat, Fiat Professional, Jeep, Lancia, Maserati, Mopar, Opel, Peugeot, Ram, and Vauxhall brands; diagnostic imaging, ultrasound, image-guided therapy, monitoring and enterprise informatic, and personal health equipment under Philips brand; agricultural and construction equipment and services; heavy, medium, and light-duty trucks; powertrain technologies; mass-transit and premium buses and coaches; defense and civil protection equipment; heavy-duty quarry and construction vehicles; and firefighting vehicles and equipment, as well as financing services. In addition, the company offers men’s footwear, leather goods, beauty, and accessories; equipment for the building and repairing of oil and gas wells; clean energy solutions; data, insights and analytics, expert, and workflow solutions; information through newspapers and magazines to conferences and electronic services and publishes The Economist; and apparel, furniture, homeware, and jewelry products. Further, it engages in the management of professional football teams under the Juventus Football Club name; and hospitals and outpatient clinics, as well as operates as investment management company and technology company specializing in the data-driven optimization of public mobility systems. Exor N.V. was founded in 1899 and is headquartered in Amsterdam, the Netherlands. Exor N.V. is a subsidiary of Giovanni Agnelli B.V.
IPO date
Dec 12, 2016
Employees
80,932
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT