Loading...
XAMS
EXO
Market cap18bUSD
Jul 22, Last price  
69.50EUR
1D
2.28%
1Q
1.09%
IPO
5.11%
Name

Exor NV

Chart & performance

D1W1MN
XAMS:EXO chart
P/E
P/S
15.20
EPS
Div yield, %
0.71%
Shrs. gr., 5y
-2.11%
Rev. gr., 5y
-47.76%
Revenues
1.04b
-45.13%
1,489,000,0002,657,000,0002,681,000,0002,427,000,000269,986,000210,853,818110,751,000,000213,562,469134,372,9152,642,382,00030,088,000500,649,000532,893,0001,027,159,00026,792,000,00033,617,000,00041,844,000,00045,405,000,0001,899,000,0001,042,000,000
Net income
-3.79b
L
400,000,000665,000,000428,000,000-997,000,000571,000,000504,000,000298,000,0002,085,000,000323,000,000744,000,000589,000,0001,392,000,0001,347,000,0003,053,000,000-30,000,0001,717,000,0004,227,000,0004,194,000,00014,671,000,000-3,793,000,000
CFO
2.86b
+5,991.49%
154,000,000336,000,000161,000,000115,000,0006,259,000,0007,450,000,0008,167,000,0009,471,000,0009,113,000,00011,749,000,00012,618,000,00013,390,000,00049,277,000910,085,00014,061,000,0004,177,000,0004,918,000,0004,032,000,00047,000,0002,863,000,000
Dividend
May 25, 20260.49 EUR/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Exor N.V. is a diversified holding company with a global footprint, primarily operating across several key sectors. Its broad portfolio encompasses luxury goods, the automotive industry, agricultural and construction machinery, commercial vehicles, and professional sports. Within the premium segment, Exor specializes in the development, engineering, production, and worldwide sale of high-performance luxury sports cars under the iconic Ferrari brand. Beyond Ferrari, the company provides a wide array of automotive vehicles and integrated mobility solutions through numerous well-known brands, including Abarth, Alfa Romeo, Chrysler, Citroen, Dodge, DS, Fiat, Fiat Professional, Jeep, Lancia, Maserati, Mopar, Opel, Peugeot, Ram, and Vauxhall. Its automotive offerings also extend to retail and dealer financing options, rental services, and the distribution of essential service parts. Exor also plays a significant role in the industrial equipment market. It is involved in the design, manufacturing, marketing, sales, and financing of agricultural and construction equipment, heavy-duty trucks, commercial vehicles, buses, engines, and various automotive spare parts. Further diversifying its operations, Exor manages professional football teams. The company is also a notable player in the media landscape, publishing esteemed titles such as The Economist, La Repubblica, La Stampa, Il Secolo XIX, and other prominent newspapers and magazines. Its media segment additionally covers digital and advertising services, conference and electronic offerings, and manages three national radio stations, including Radio Deejay. Furthermore, Exor's interests extend to lifestyle and luxury products, encompassing a range of items such as furniture, homeware, apparel, leather goods, fine jewelry, accessories, and footwear. With a truly international presence, the company conducts business in numerous countries across the globe, including the Netherlands, the United States, Brazil, Canada, Poland, Serbia, Turkey, Mexico, Argentina, the Czech Republic, India, China, Australia, and South Africa. Established in 1899, Exor N.V. maintains its headquarters in Amsterdam, the Netherlands. It operates as a subsidiary of Giovanni Agnelli B.V.
IPO date
Dec 12, 2016
Employees
80,932
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT