ROCO
8034
Market cap41mUSD
Jul 09, Last price
21.15TWD
1D
-0.94%
1Q
-13.50%
Jan 2017
227.91%
IPO
116.48%
Name
Opnet Technologies Co Ltd
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
OPNET Technologies Co., Ltd., founded in 1991 and headquartered in Hsinchu City, Taiwan, is a global provider specializing in the design, manufacturing, and marketing of telecommunication network access and optical transport infrastructure. The company's reach extends internationally, with a significant presence in Taiwan, Malaysia, Thailand, Pakistan, and India. Its business operations are structured into two primary divisions: Access Network and Broadband Equipment, and Transmission Equipment. OPNET offers a comprehensive suite of products for access networks, including Digital Loop Carriers (DLC), E1/IP multiplexers, Multi-Service Access Nodes (MSAN/SVG), compact Digital Subscriber Line Access Multiplexers (Mini-DSLAM), Voice over IP (VoIP) gateways, power meters, and Gigabit Passive Optical Network (GPON) solutions. For transmission networks, the company supplies advanced systems such as Coarse/Dense Wavelength Division Multiplexing (CWDM/DWDM/ROADM), carrier-grade switching platforms, fiber optical multiplexers, Time-Division Multiplexing over Packet Switched Networks (TDMo PSN) devices, Ethernet over PDH converters, and G.SHDSL.bis bridges/routers. Beyond these core offerings, OPNET also develops optic sensor technologies, provides a range of distribution network components (e.g., telecom cables, Optical Distribution Frames (ODF/FDC), Fiber Optic Splice Closures (FOSC), Fiber Distribution Panels (FDP/FDB), and associated panel boxes and accessories), and implements complete submarine cable systems. Furthermore, they engineer integrated solutions for access networks, E1/IP-mux access, optical distribution networks, and mobile fronthaul applications. OPNET Technologies serves a diverse client base, which includes incumbent fixed-line telecommunications operators, mobile network providers, cable television companies, utility firms, private enterprises, and military organizations.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||||
Revenues | |||||||
Cost of revenue | |||||||
Unusual Expense (Income) | |||||||
NOPBT | |||||||
NOPBT Margin | |||||||
Operating Taxes | |||||||
Tax Rate | |||||||
NOPAT | |||||||
Net income | |||||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
| Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | |||||||
| Cash flow | |||||||
Cash from operating activities | |||||||
CAPEX | |||||||
Cash from investing activities | |||||||
Cash from financing activities | |||||||
FCF | |||||||
| Balance | |||||||
Cash | |||||||
Long term investments | |||||||
Excess cash | |||||||
Stockholders' equity | |||||||
Invested Capital | |||||||
ROIC | |||||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | |||||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | |||||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT | |||||||