Loading...
ROCO
2732
Market cap135mUSD
Jun 06, Last price  
88.80TWD
1D
-0.34%
1Q
-12.08%
Jan 2017
19.61%
IPO
13.92%
Name

La Kaffa International Co Ltd

Chart & Performance

D1W1MN
ROCO:2732 chart
No data to show
P/E
18.50
P/S
1.01
EPS
4.80
Div Yield, %
6.75%
Shrs. gr., 5y
Rev. gr., 5y
24.58%
Revenues
4.01b
-2.00%
4,170,473,0004,180,123,0004,210,620,0004,095,736,0004,013,618,000
Net income
219m
-25.22%
125,555,000135,637,000296,856,000292,330,000218,598,000
CFO
468m
-35.08%
0560,527,000206,039,000545,390,000720,439,000467,712,000
Dividend
Sep 04, 20242.49978 TWD/sh

Profile

La Kaffa International Co., Ltd. operates cafes that provides tea, Taiwanese traditional desserts, set meals, coffee and bakery products, and Chinese food products in Taiwan and internationally. The company markets its products in approximately 50 countries under Chatime, ChunSun Cake, Bake Code, ZenQ Dessert, La Kaffa Coffee, and Chatime Lounge brands. La Kaffa International Co., Ltd. was founded in 2004 and is based in Zhubei City, Taiwan.
IPO date
Dec 18, 2012
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
4,013,618
-2.00%
4,095,736
-2.73%
4,210,620
0.73%
Cost of revenue
3,779,651
3,746,439
3,866,187
Unusual Expense (Income)
NOPBT
233,967
349,297
344,433
NOPBT Margin
5.83%
8.53%
8.18%
Operating Taxes
47,898
56,521
89,161
Tax Rate
20.47%
16.18%
25.89%
NOPAT
186,069
292,776
255,272
Net income
218,598
-25.22%
292,330
-1.52%
296,856
118.86%
Dividends
(273,424)
(331,612)
(195,685)
Dividend yield
5.63%
6.05%
3.43%
Proceeds from repurchase of equity
4,930
23,188
(71,620)
BB yield
-0.10%
-0.42%
1.25%
Debt
Debt current
505,936
1,085,344
706,452
Long-term debt
2,699,887
1,876,805
1,522,598
Deferred revenue
12,283
7,581
6,348
Other long-term liabilities
37,804
74,408
77,252
Net debt
1,769,176
1,485,265
721,802
Cash flow
Cash from operating activities
467,712
720,439
545,390
CAPEX
(151,989)
(242,729)
(129,463)
Cash from investing activities
(141,196)
(228,264)
(113,288)
Cash from financing activities
(401,794)
(111,846)
(512,760)
FCF
6,670
51,789
165,487
Balance
Cash
1,217,590
1,212,088
816,632
Long term investments
219,057
264,796
690,616
Excess cash
1,235,966
1,272,097
1,296,717
Stockholders' equity
976,242
952,834
978,829
Invested Capital
3,388,663
3,198,066
2,483,829
ROIC
5.65%
10.31%
10.45%
ROCE
5.26%
8.25%
9.77%
EV
Common stock shares outstanding
47,837
45,687
45,482
Price
101.50
-15.42%
120.00
-4.38%
125.50
37.01%
Market cap
4,855,451
-11.44%
5,482,440
-3.95%
5,707,991
35.58%
EV
7,026,701
7,298,723
6,736,018
EBITDA
603,581
633,660
608,600
EV/EBITDA
11.64
11.52
11.07
Interest
40,025
25,716
17,951
Interest/NOPBT
17.11%
7.36%
5.21%