OTCM
XXLLY
Market cap323bUSD
, Last price
USD
Name
XXL ASA
Chart & performance
P/E
—
P/S
—
EPS
—
Div yield, %
—
Shrs. gr., 5y
-27.17%
Rev. gr., 5y
-4.39%
Revenues
7.18b
-9.77%
Net income
-1.71b
L-1.50%
CFO
-34m
L
Dividend
Jul 31, 20250.92276 USD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Founded in 2000 and headquartered in Oslo, Norway, XXL ASA operates as a leading sports retailer, offering a vast assortment of equipment, apparel, and related products for athletic and outdoor pursuits. Its comprehensive selection caters to numerous sports, including running, football, golf, water sports, racket sports, and ice hockey, alongside fitness gear such as treadmills, rowing machines, and nutritional supplements. The company's clothing range is extensive, providing options for men, women, and children across categories like baselayers, outerwear, casual wear, sportswear, swimwear, and various lifestyle and winter footwear. For outdoor adventurers and hunters, XXL supplies everything from fishing and camping essentials – such as tents, lavvos, sleeping bags, backpacks, and cooking equipment – to climbing gear, firearms, ammunition, optics, and knives. Winter sports enthusiasts can find skis, snowboards, boots, poles, and suitable apparel, while cyclists are offered a diverse choice of high-end and everyday bikes (hybrid, mountain, city, and electric models for all ages), complete with helmets, shoes, and spare parts. Beyond traditional gear, XXL also integrates technology into sports and outdoor activities, featuring products like smartwatches, action cameras, drones, GPS devices, audio accessories (earplugs, headphones, portable speakers), sunglasses, pulse meters, power banks, and cycle computers. As of December 31, 2021, the retailer maintained a substantial presence with 92 physical stores across Europe, specifically 37 in Norway, 30 in Sweden, 17 in Finland, and 8 in Austria, complemented by a robust e-commerce network including xxl.no, xxl.se, xxl.fi, xxl.dk, and xxlsports.at.
Valuation
Title NOK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||