OTCM
XTRM
Market cap80kUSD
Jul 21, Last price
0.00USD
1D
0.00%
Jan 2017
-94.44%
IPO
-99.30%
Name
Extreme Biodiesel Inc
Chart & Performance
Profile
Extreme Biodiesel, Inc. engages in the development, marketing, and commercialization of bio-diesel fuel, home bio-diesel processors, and related products. The company is based in Corona, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑06 | |
Income | ||||
Revenues | 8,377 -37.82% | |||
Cost of revenue | 7,664 | |||
Unusual Expense (Income) | ||||
NOPBT | 712 | |||
NOPBT Margin | 8.50% | |||
Operating Taxes | (4) | |||
Tax Rate | ||||
NOPAT | 712 | |||
Net income | 15 -98.53% | |||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 243 | |||
BB yield | -27.82% | |||
Debt | ||||
Debt current | 3,236 | |||
Long-term debt | 3,258 | |||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | 6,452 | |||
Cash flow | ||||
Cash from operating activities | 1,434 | |||
CAPEX | ||||
Cash from investing activities | (712) | |||
Cash from financing activities | (907) | |||
FCF | 1,323 | |||
Balance | ||||
Cash | 42 | |||
Long term investments | ||||
Excess cash | ||||
Stockholders' equity | 438 | |||
Invested Capital | 8,676 | |||
ROIC | 7.81% | |||
ROCE | 8.21% | |||
EV | ||||
Common stock shares outstanding | 1,749,096 | |||
Price | 0.00 -80.77% | |||
Market cap | 875 -72.71% | |||
EV | 7,350 | |||
EBITDA | 852 | |||
EV/EBITDA | 8.63 | |||
Interest | 366 | |||
Interest/NOPBT | 51.37% |