OTCM
XINRY
Market cap33kUSD
Jul 27, Last price
0.01USD
1D
0.00%
Jan 2017
-99.98%
IPO
-99.99%
Name
Xinyuan Real Estate Co Ltd
Chart & performance
P/E
—
P/S
0.00
EPS
—
Div yield, %
—
Shrs. gr., 5y
-45.25%
Rev. gr., 5y
-27.00%
Revenues
515m
-36.06%
Net income
-51m
L
CFO
18m
P
Dividend
Dec 17, 20200.025 USD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Xinyuan Real Estate Co., Ltd., along with its subsidiaries, specializes in the development and construction of residential properties across China, the United States, and other international markets. Its development portfolio spans a range of residential projects, from multi-story to high-rise apartment complexes. Beyond housing, it also constructs a variety of commercial and mixed-use properties, alongside essential auxiliary facilities such as retail spaces, leisure and health centers, kindergartens, and schools. Site acquisition for its projects involves participating in public auctions for government land or acquiring existing entities. In addition to its core development work, the company extends its operations to include comprehensive property management for its own ventures and third-party properties. Its service offerings are broad, encompassing landscaping, engineering and management, real estate and leasing consulting, general management advisory, and specialized technical services like intercom system installation. Xinyuan also operates retail stores. Beyond these, Xinyuan maintains a diverse business portfolio that includes the buying, selling, leasing, and brokerage of real estate, distribution of construction materials, and even the development and sale of robotics. The company further operates an online platform dedicated to real estate financing and provides e-commerce and catering services. Established in 1997, Xinyuan Real Estate Co., Ltd. is headquartered in Beijing, China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||