OTCM
XEBEQ
Market cap0USD
May 22, Last price
0.00USD
Name
FormerXBC Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
34.15%
Revenues
97m
+119.04%
Net income
-19m
L-26.09%
CFO
-45m
L+113.40%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Founded in 1967 and based in Blainville, Canada, Xebec Adsorption Inc. develops, manufactures, and distributes sophisticated equipment for the purification, separation, dehydration, and filtration of various gases and compressed air. The company operates globally, with a presence in Canada, the United States, China, Korea, Italy, France, and other international territories, segmented into its Systems and Support divisions. Its comprehensive product portfolio includes branded solutions such as ADX Solutions for on-site air dehydration, BGX Solutions for converting biogas into renewable natural gas, H2X Solutions for hydrogen purification, NGX Solutions for natural gas dehydration at refueling stations, and FSX Solutions for general air and gas filtration. Xebec further offers Hy.GEN systems for hydrogen production from natural gas via steam methane reforming, and Hy.GEN-e for generating hydrogen from electricity through electrolysis. Additional offerings comprise on-site oxygen and nitrogen generators, industrial process chillers, fluid savers and pumping stations, diverse compressed air and gas dryers and filters, as well as essential spare parts, replacement filter elements, dew-point probes, and calibration services.
Valuation
Title in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | ||||||
Unusual Expense (Income) | ||||||
NOPBT | ||||||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | ||||||
Net income | ||||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | ||||||
| Cash flow | ||||||
Cash from operating activities | ||||||
CAPEX | ||||||
Cash from investing activities | ||||||
Cash from financing activities | ||||||
FCF | ||||||
| Balance | ||||||
Cash | ||||||
Long term investments | ||||||
Excess cash | ||||||
Stockholders' equity | ||||||
Invested Capital | ||||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | ||||||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | ||||||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT |