Loading...
OTCM
WPNTF
Market cap205mUSD
, Last price  
Name

Warpaint London PLC

Chart & performance

D1W1MN
OTCM:WPNTF chart
P/E
—
P/S
—
EPS
0.18
Vol. 1Y
—
Shs. 5Y
1.07%
Rev. 5Y
21.14%
Div Yld LY
—
Div Yld TTM
—
Revenues
105m
+3.42%
16,689,00016,971,00022,280,00022,483,00032,549,00048,477,00049,282,00040,286,00050,003,00064,058,00089,590,000101,607,000105,082,000
Net income
14m
-21.29%
4,411,0003,761,0004,169,0003,141,0005,473,0003,575,0001,368,000-999,0002,830,0006,250,00013,899,00018,233,00014,352,000
CFO
14m
+57.99%
2,173,0004,643,0002,724,0002,958,0005,221,0004,250,0003,999,0007,456,0005,087,0008,154,00010,285,0009,138,00014,437,000
Dividend
Nov 05, 20260.0568395 /sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Warpaint London PLC, including its affiliated businesses, focuses on the creation and distribution of decorative makeup products. The company is structured into two main operational divisions: Branded and Close-Out. In addition to its manufacturing activities, it also provides comprehensive supply chain management and operates as a key wholesale supplier. Its diverse product range is sold under several well-known brand names, such as W7, Technic, Man'stuff, Body Collection, Vintage, Very Vegan, and Chit Chat. Warpaint London PLC markets its goods through various channels, engaging with retailers, distributors, major retail chains, and direct online sales. The firm maintains an expansive international presence, conducting business across the United Kingdom, continental Europe (including Spain and Denmark), the United States, Australia, New Zealand, and other global regions. Founded in 1992, Warpaint London PLC's corporate headquarters are situated in Iver, United Kingdom.

Related entities

Subsidiaries
WARPAINT COSMETICS (2014) LIMITED

Key people

Samuel Bazini
Chief Executive Officer, Executive Director
Neil Rodol
Chief Financial Officer, Executive Director · since 2017
Sally Craig
General Counsel and Company Secretary, Executive Director · since 2018
Paul Hagon
Executive Director · since 2021
Eoin Macleod
Managing Director, Executive Director
Clive Garston
Independent Non-Executive Chairman of the Board · since 2023
Independent Non-Executive Director · since 2024
Independent Non-Executive Director · since 2016
Non-Executive Independent Director · since 2024
IPO date
Nov 30, 2016
Employees
125
Domiciled in
GB
Incorporated in
GB
Headquarters & legal address
UNITS B&C ORBITAL FORTY SIX
THE RIDGEWAY TRADING ESTATE
IVER, BKM SL0 9HW
GB
Previous name
WARPAINT LONDON LIMITED
Previous name
WLL LONDON LIMITED

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT