OTCM
WPNTF
Market cap205mUSD
, Last price
Name
Warpaint London PLC
Chart & performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Warpaint London PLC, including its affiliated businesses, focuses on the creation and distribution of decorative makeup products. The company is structured into two main operational divisions: Branded and Close-Out. In addition to its manufacturing activities, it also provides comprehensive supply chain management and operates as a key wholesale supplier. Its diverse product range is sold under several well-known brand names, such as W7, Technic, Man'stuff, Body Collection, Vintage, Very Vegan, and Chit Chat. Warpaint London PLC markets its goods through various channels, engaging with retailers, distributors, major retail chains, and direct online sales. The firm maintains an expansive international presence, conducting business across the United Kingdom, continental Europe (including Spain and Denmark), the United States, Australia, New Zealand, and other global regions. Founded in 1992, Warpaint London PLC's corporate headquarters are situated in Iver, United Kingdom.
Related entities
Subsidiaries
WARPAINT COSMETICS (2014) LIMITED
Key people
Samuel Bazini
Chief Executive Officer, Executive Director
Neil Rodol
Chief Financial Officer, Executive Director · since 2017
Sally Craig
General Counsel and Company Secretary, Executive Director · since 2018
Paul Hagon
Executive Director · since 2021
Eoin Macleod
Managing Director, Executive Director
Clive Garston
Independent Non-Executive Chairman of the Board · since 2023
Independent Non-Executive Director · since 2024
Independent Non-Executive Director · since 2016
Non-Executive Independent Director · since 2024
IPO date
Nov 30, 2016
Employees
125
Domiciled in
GB
Incorporated in
GB
Headquarters & legal address
UNITS B&C ORBITAL FORTY SIX
THE RIDGEWAY TRADING ESTATE
IVER, BKM SL0 9HW
GB
THE RIDGEWAY TRADING ESTATE
IVER, BKM SL0 9HW
GB
Previous name
WARPAINT LONDON LIMITED
Previous name
WLL LONDON LIMITED
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||