Loading...
OTCMSCRYY
Market cap4.35bUSD
Dec 23, Last price  
2.46USD
1D
0.62%
1Q
11.59%
Jan 2017
-29.86%
Name

Scor SE

Chart & Performance

D1W1MN
OTCM:SCRYY chart
P/E
0.52
P/S
0.03
EPS
4.53
Div Yield, %
57.73%
Shrs. gr., 5y
-0.76%
Rev. gr., 5y
0.79%
Revenues
16.27b
+388.73%
2,551,000,0002,486,000,0003,336,000,0004,739,000,0005,759,000,0005,515,000,0005,867,000,0008,163,000,0009,914,000,00010,619,000,00011,688,000,00013,930,000,00014,369,000,00015,334,000,00015,639,000,00015,028,000,00015,423,000,00016,034,000,0003,328,000,00016,265,000,000
Net income
812m
P
247,000,000131,000,000314,000,000410,000,000318,000,000370,000,000418,000,000329,000,000418,000,000549,000,000512,000,000642,000,000603,000,000286,000,000322,000,000422,000,000234,000,000456,000,000-302,000,000812,000,000
CFO
1.38b
+175.00%
-229,000,000-742,000,000158,000,000611,000,000779,000,000851,000,000656,000,000530,000,000761,000,000897,000,000894,000,000795,000,0001,354,000,0001,144,000,000891,000,000841,000,000988,000,0002,406,000,000500,000,0001,375,000,000
Dividend
May 17, 20240.193 USD/sh
Earnings
Mar 04, 2025

Profile

SCOR SE, together with its subsidiaries, provides life and non-life reinsurance products in Europe, the Middle East, Africa, the Americas, Latin America, and Asia Pacific. It operates through two segments, SCOR Global P&C and SCOR Global Life. The SCOR Global P&C segment offers reinsurance products in the areas of property, motors, casualty treaties, credit and surety, decennial insurance, aviation, marine and energy, engineering, agricultural risks, and property catastrophes; specialties insurance products, including business solutions, political and credit risks, cyber, and environmental impairment liability; and business ventures and partnerships. The SCOR Global Life segment provides life reinsurance products, including protection for mortality, morbidity, behavioral risks, disability, long-term care, critical illness, medical, and personal accident. This segment also provides financial solutions that combine traditional life reinsurance with financial components and provide liquidity, balance sheet, solvency, and income improvements to clients; longevity solutions that include products covering the risk of negative deviation from expected results due to the insured or annuitant living longer than assumed in the pricing of insurance covers provided by insurers or pension funds; and distribution solutions. In addition, it is involved in the asset management business. The company was founded in 1970 and is headquartered in Paris, France.
URL
https://www.scor.com/
IPO date
Jan 01, 1989
Employees
3,522
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,265,000
388.73%
3,328,000
-79.24%
16,034,000
3.96%
Cost of revenue
(538,000)
Unusual Expense (Income)
NOPBT
16,803,000
3,328,000
16,034,000
NOPBT Margin
103.31%
100.00%
100.00%
Operating Taxes
444,000
186,000
207,000
Tax Rate
2.64%
5.59%
1.29%
NOPAT
16,359,000
3,142,000
15,827,000
Net income
812,000
-368.87%
(302,000)
-166.23%
456,000
94.87%
Dividends
(254,000)
(323,000)
(336,000)
Dividend yield
5.26%
8.43%
6.57%
Proceeds from repurchase of equity
(20,000)
(112,000)
(198,000)
BB yield
0.41%
2.92%
3.87%
Debt
Debt current
27,000
25,000
24,000
Long-term debt
3,362,000
3,268,000
3,202,000
Deferred revenue
(27,336,000)
(6,103,000)
Other long-term liabilities
24,993,000
26,946,000
5,861,000
Net debt
(40,448,000)
(20,693,000)
874,000
Cash flow
Cash from operating activities
1,375,000
500,000
2,406,000
CAPEX
(33,000)
(70,000)
(87,000)
Cash from investing activities
(954,000)
(269,000)
(1,545,000)
Cash from financing activities
(323,000)
(567,000)
(674,000)
FCF
24,371,000
(8,338,000)
17,482,000
Balance
Cash
20,902,000
1,830,000
2,083,000
Long term investments
22,935,000
22,156,000
269,000
Excess cash
43,023,750
23,819,600
1,550,300
Stockholders' equity
6,471,000
6,066,000
7,824,000
Invested Capital
28,431,000
2,842,000
(14,779,300)
ROIC
104.62%
ROCE
47.60%
9.60%
58.74%
EV
Common stock shares outstanding
182,536
178,271
186,476
Price
26.46
23.13%
21.49
-21.68%
27.44
3.86%
Market cap
4,829,903
26.07%
3,831,044
-25.13%
5,116,902
3.06%
EV
(33,437,097)
(14,705,956)
7,815,902
EBITDA
16,905,000
3,411,000
16,485,000
EV/EBITDA
0.47
Interest
116,000
114,000
111,000
Interest/NOPBT
0.69%
3.43%
0.69%