Loading...
OTCM
NPTSF
Market cap246mUSD
Jan 29, Last price  
2.22USD
Name

Napatech A/S

Chart & performance

D1W1MN
OTCM:NPTSF chart
P/E
—
P/S
11.30
EPS
—
Vol. 1Y
—
Shs. 5Y
5.21%
Rev. 5Y
-5.67%
Div Yld LY
—
Div Yld TTM
—
Revenues
145m
+24.65%
134,476,655181,178,976182,047,000182,335,000216,677,000234,737,000206,046,000106,153,000170,607,000194,233,000195,471,000158,628,000182,674,000116,408,000145,102,945
Net income
-80m
L-28.25%
421,04412,501,015-509,000-981,0007,713,0003,723,000-24,431,000-179,298,000-13,601,0009,595,00040,228,000-48,259,000-32,016,000-111,257,000-79,826,463
CFO
-33m
L-68.30%
6,827,74849,267,85023,538,00010,665,00033,226,00015,176,00015,081,000-47,899,00026,448,00047,642,00014,950,000-23,966,000-6,785,000-102,841,000-32,604,589

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Established in Copenhagen, Denmark, in 2003, Napatech A/S delivers adaptable computing technologies globally, primarily serving network administration and cybersecurity needs. The company's product portfolio includes specialized software solutions: Link Capture Software, enabling highly accurate packet acquisition with nanosecond timestamping and precise inter-frame gap control for replay; Link Inline Software, which optimizes performance by offloading and accelerating flow-aware application data planes; Link Virtualization Software, designed to boost CPU efficiency and network throughput through the acceleration of the Open vSwitch data plane; and Link Programmable, allowing end-users and OEMs to deploy FPGA-based computational solutions on SmartNIC platforms. These offerings are complemented by their Link-Assure professional services. Napatech's diverse clientele includes telecommunications operators, cloud and data center service providers, defense and infrastructure organizations, financial institutions, and companies focused on cybersecurity, network management, and virtualization.

Key people

Kartik Srinivasan
Chief Executive Officer · since 2026
Klaus Skovrup
Chief Financial Officer · since 2026
Heine Thorsgaard
Chief Financial Officer · since 2018
Henrik Brill Jensen
Chief Operating Officer · since 2024
Flemming Andersen
Executive Vice President of Engineering
Peter Ekner
Chief Technology Officer
Jarrod Siket
Chief Marketing Officer · since 2017
Ken Way
Chief Sales Officer · since 2017
Heidi Thisgaard
Human Resources Manager
Howard Bubb
Director · since 2016
Acting Chairman of the Board · since 2024
Danny Lobo
Director · since 2023
Anna Topolovsky
Director · since 2023
Shannon Poulin
Independent Director · since 2025
IPO date
Dec 06, 2013
Employees
81
Domiciled in
DK
Incorporated in
DK
Headquarters & legal address
TOBAKSVEJEN 23A, 1.
SØBORG 2860
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT