Loading...
OTCMNOPMF
Market cap230mUSD
Jan 03, Last price  
5.54USD
1D
-0.89%
1Q
-6.10%
IPO
-55.07%
Name

Neo Performance Materials Inc

Chart & Performance

D1W1MN
OTCM:NOPMF chart
P/E
P/S
0.40
EPS
Div Yield, %
5.79%
Shrs. gr., 5y
1.89%
Rev. gr., 5y
4.70%
Revenues
572m
-10.74%
228,525,500434,169,000454,195,000407,464,000346,692,000539,251,000640,298,000571,545,000
Net income
-8m
L
-14,278,00024,620,00040,795,00022,920,000-61,149,00035,177,00025,947,000-8,442,000
CFO
62m
+1,567.18%
13,331,00062,198,000-8,736,00071,297,00010,070,000-2,162,0003,696,00061,619,000
Dividend
Sep 17, 20240.07352 USD/sh
Earnings
Mar 13, 2025

Profile

Neo Performance Materials Inc. manufactures and sells rare earth, magnetic powders, magnets, and rare metal-based functional materials in Canada and internationally. The company operates in three segments: Magnequench, Chemicals and Oxides, and Rare Metals. The Magnequench segment produces magnetic powders that are used in bonded and hot deformed fully dense neodymium-iron-boron magnets. Its powders are used in the production of bonded permanent magnets that are components in automotive motors, micro motors, traction motors, sensors, and other applications. The Chemicals and Oxides segments manufactures and distributes a range of industrial materials for use in auto catalysts, petroleum refining and other chemical catalysts, magnets, hybrid and electric vehicles, water treatment, consumer electronics, and other applications. The Rare Metals segment sources, produces, reclaims, refines, and markets high-temperature metals that include tantalum, niobium, hafnium, and rhenium; and electronic metals, such as gallium and indium. Its products are applied in super alloys for jet engines, medical imaging, wireless technologies, and LED lightings, as well as flat panel displays, solar, steel additives, batteries, and electronic applications. The company was founded in 1994 and is headquartered in Toronto, Canada.
IPO date
Dec 05, 2017
Employees
1,650
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
571,545
-10.74%
640,298
18.74%
Cost of revenue
538,081
573,138
Unusual Expense (Income)
NOPBT
33,464
67,160
NOPBT Margin
5.86%
10.49%
Operating Taxes
11,683
17,793
Tax Rate
34.91%
26.49%
NOPAT
21,781
49,367
Net income
(8,442)
-132.54%
25,947
-26.24%
Dividends
(13,396)
(13,401)
Dividend yield
3.96%
3.30%
Proceeds from repurchase of equity
(19,893)
47,744
BB yield
5.88%
-11.75%
Debt
Debt current
3,894
19,299
Long-term debt
29,615
32,775
Deferred revenue
Other long-term liabilities
28,979
25,535
Net debt
(71,341)
(111,780)
Cash flow
Cash from operating activities
61,619
3,696
CAPEX
(41,743)
(17,470)
Cash from investing activities
(59,116)
(17,431)
Cash from financing activities
(62,043)
74,793
FCF
5,086
2,637
Balance
Cash
86,895
147,491
Long term investments
17,955
16,363
Excess cash
76,273
131,839
Stockholders' equity
(38,482)
(13,160)
Invested Capital
532,192
556,302
ROIC
4.00%
9.72%
ROCE
6.59%
12.06%
EV
Common stock shares outstanding
44,325
42,328
Price
7.63
-20.52%
9.60
-52.66%
Market cap
338,201
-16.77%
406,344
-48.02%
EV
270,024
297,757
EBITDA
50,277
83,880
EV/EBITDA
5.37
3.55
Interest
684
904
Interest/NOPBT
2.04%
1.35%