Loading...
OTCM
NDVLY
Market cap1.60bUSD
Apr 04, Last price  
0.29USD
1D
-15.72%
1Q
-26.43%
Jan 2017
-85.85%
Name

New World Development Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.16
EPS
—
Div Yield, %
4.48%
Shrs. gr., 5y
-0.30%
Rev. gr., 5y
-14.16%
Revenues
35.78b
-62.55%
22,270,800,00023,910,200,00023,284,500,00029,360,800,00024,415,000,00030,218,600,00032,882,000,00035,620,100,00046,779,900,00056,501,100,00055,245,000,00059,570,000,00056,628,800,00060,688,700,00076,763,600,00059,251,600,00068,474,000,00068,695,000,00095,551,800,00035,782,200,000
Net income
-11.43b
L
2,988,100,0001,059,800,0004,312,900,0009,674,400,0002,083,500,00011,612,600,0009,153,900,00010,139,000,00014,148,700,0009,725,400,00019,112,000,0008,666,300,0008,071,600,00023,874,700,00018,963,100,0001,096,200,0001,151,500,0001,249,200,000900,900,000-11,425,800,000
CFO
-8.35b
L
3,060,800,0001,278,200,000-2,300,500,000-2,827,000,000-6,748,600,0005,918,600,000392,500,000-16,427,800,0004,518,800,0003,312,600,0009,846,600,0008,006,000,0003,156,300,0007,675,700,0007,010,800,000-10,289,700,0009,646,300,0007,451,600,00010,990,600,000-8,346,299,999
Dividend
Mar 20, 20240.013 USD/sh
Earnings
Sep 24, 2025

Profile

New World Development Company Limited, an investment holding company, engages in the property development and investment business in Hong Kong and internationally. Its property portfolio comprises residential, retail, office, and industrial properties. The company also provides commercial aircraft leasing services; operates expressways; and constructs residential and commercial projects, as well as provides protection and savings-related life and medical insurance products. In addition, it is involved in the duty-free operation and general trading, civil engineering, loyalty program, marketing, promotion, fashion retailing and trading, and piling and ground investigation businesses; development and operation of sports park; operation of household goods shop and convenience store; sale of LED lighting products and systems; and trading of telecommunication system integration products. Further, the company manages Hong Kong Convention and Exhibition Centre; operates hotels, golf and tennis academies, and shopping malls; operates department stores; and provides information technology, healthcare, training course, ticketing, financial, project management, management, advertising and media related, business and investment consultancy, franchised and non-franchised bus, estate agency, wellness and rehabilitation, endoscopic, carpark management, supply chain management, and catering services, as well as property agency, management, and consultancy services. Additionally, the company undertakes façade and foundation works; and offers elderly residential and nursing care services. As of June 30, 2021, the company had a total of 18 hotel properties with approximately 7,503 rooms in Hong Kong, Mainland China, and the Southeast Asia. New World Development Company Limited was founded in 1970 and is headquartered in Central, Hong Kong.
URL
https://www.nwd.com.hk/
IPO date
Nov 23, 1972
Employees
28,000
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
35,782,200
-62.55%
95,551,800
39.10%
68,695,000
0.32%
Cost of revenue
28,414,400
85,318,000
60,588,300
Unusual Expense (Income)
NOPBT
7,367,800
10,233,800
8,106,700
NOPBT Margin
20.59%
10.71%
11.80%
Operating Taxes
5,062,400
6,015,400
4,912,700
Tax Rate
68.71%
58.78%
60.60%
NOPAT
2,305,400
4,218,400
3,194,000
Net income
(11,425,800)
-1,368.27%
900,900
-27.88%
1,249,200
8.48%
Dividends
(5,259,700)
(4,932,600)
(5,184,300)
Dividend yield
28.59%
10.17%
7.31%
Proceeds from repurchase of equity
(966,800)
BB yield
1.36%
Debt
Debt current
42,813,200
53,339,200
51,554,800
Long-term debt
122,541,700
150,264,300
195,170,400
Deferred revenue
300
15,963,500
26,437,600
Other long-term liabilities
408,900
22,484,700
(52,436,600)
Net debt
137,114,300
29,812,400
77,600,800
Cash flow
Cash from operating activities
(8,346,300)
10,990,600
7,451,600
CAPEX
(6,047,500)
(7,228,300)
(5,550,800)
Cash from investing activities
4,019,700
1,667,800
(3,260,700)
Cash from financing activities
(21,393,000)
(14,783,500)
(5,722,100)
FCF
(158,301,900)
3,065,500
19,153,500
Balance
Cash
28,240,600
70,005,600
76,543,400
Long term investments
103,785,500
92,581,000
Excess cash
26,451,490
169,013,510
165,689,650
Stockholders' equity
188,608,300
221,052,100
240,484,600
Invested Capital
359,798,910
312,015,290
328,003,950
ROIC
0.69%
1.32%
0.97%
ROCE
1.87%
2.09%
1.61%
EV
Common stock shares outstanding
2,516,600
2,516,600
2,519,100
Price
7.31
-62.09%
19.28
-31.51%
28.15
-30.24%
Market cap
18,396,346
-62.09%
48,520,048
-31.58%
70,912,665
-30.95%
EV
164,287,046
103,332,148
175,637,965
EBITDA
8,596,400
13,479,000
11,473,000
EV/EBITDA
19.11
7.67
15.31
Interest
5,508,100
7,803,800
4,829,600
Interest/NOPBT
74.76%
76.26%
59.58%