OTCMMRLLF
Market cap2mUSD
Dec 16, Last price
0.01USD
1D
0.00%
IPO
-99.24%
Name
Minera IRL Ltd
Chart & Performance
Profile
Minera IRL Limited, together with its subsidiaries, engages in the exploration, development, and mining of precious metals in Latin America. The company primarily explores for gold. Its flagship project is the Ollachea Gold project located in the Puno Region of southeastern Peru. The company was formerly known as Goldmin Holdings and changed its name to Minera IRL Limited in October 2006. Minera IRL Limited was incorporated in 2003 is headquartered in Lima, Peru.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 33,607 -9.15% | 36,993 -16.75% | 44,434 13.69% | |||||||
Cost of revenue | 37,412 | 43,081 | 35,349 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,805) | (6,088) | 9,085 | |||||||
NOPBT Margin | 20.45% | |||||||||
Operating Taxes | 5,041 | 124 | 6,593 | |||||||
Tax Rate | 72.57% | |||||||||
NOPAT | (8,846) | (6,212) | 2,492 | |||||||
Net income | (20,207) 25.33% | (16,123) 131.09% | (6,977) -131.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 110,074 | 98,481 | 7,703 | |||||||
Long-term debt | 24,137 | 20,395 | 81,757 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,144 | 4,691 | 6,289 | |||||||
Net debt | 133,214 | 116,015 | 84,977 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,253 | 6,295 | 14,499 | |||||||
CAPEX | (1,370) | (3,735) | (3,717) | |||||||
Cash from investing activities | (2,344) | (2,800) | (3,692) | |||||||
Cash from financing activities | (5,773) | (5,117) | (9,256) | |||||||
FCF | 147,215 | (10,263) | 5,384 | |||||||
Balance | ||||||||||
Cash | 997 | 2,861 | 4,483 | |||||||
Long term investments | ||||||||||
Excess cash | 1,011 | 2,261 | ||||||||
Stockholders' equity | 42,351 | 62,547 | 78,447 | |||||||
Invested Capital | 161,850 | 167,873 | 165,029 | |||||||
ROIC | 1.50% | |||||||||
ROCE | 5.43% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 231,135 | 231,135 | 231,135 | |||||||
Price | 0.03 -44.44% | 0.05 -40.00% | 0.08 -44.44% | |||||||
Market cap | 5,778 -44.44% | 10,401 -40.00% | 17,335 -44.44% | |||||||
EV | 138,992 | 126,416 | 102,312 | |||||||
EBITDA | 5,269 | 5,648 | 18,551 | |||||||
EV/EBITDA | 26.38 | 22.38 | 5.52 | |||||||
Interest | 11,020 | 7,452 | 6,095 | |||||||
Interest/NOPBT | 67.09% |