Loading...
OTCM
LUKOY
Market cap55bUSD
Mar 03, Last price  
6.96USD
Name

NK Lukoil PAO

Chart & Performance

D1W1MN
P/E
0.33
P/S
0.05
EPS
1,775.47
Div Yield, %
—
Shrs. gr., 5y
-0.66%
Rev. gr., 5y
1.17%
Revenues
7.93t
+175.86%
1,602,890,101,4801,781,444,233,6802,011,866,150,5103,181,844,934,4002,443,363,230,3003,210,646,022,4004,275,295,101,0003,533,869,904,4503,917,066,782,5606,826,181,591,3205,173,541,000,0004,743,732,000,0005,475,180,000,0007,479,062,000,0007,415,483,000,0005,195,101,000,0009,220,710,000,0002,874,037,264,0007,928,303,000,000
Net income
1.15t
+46.14%
185,165,505,860196,979,029,680233,662,538,710270,196,787,520211,270,175,100275,497,142,400331,307,380,180334,264,876,680257,546,861,440263,813,244,240291,135,000,000206,794,000,000418,805,000,000619,174,000,000640,178,000,00015,175,000,000635,708,387,000790,120,077,0001,154,664,000,000
CFO
1.82t
-34.89%
178,296,880,080204,401,275,320267,320,164,410422,906,432,960267,681,210,300414,224,606,400496,273,312,360577,065,599,990540,907,600,080865,369,697,920848,972,000,000702,552,000,000719,618,000,000966,730,000,0001,151,844,000,000776,574,000,0001,126,614,000,0002,801,718,777,0001,824,311,000,000
Dividend
Dec 20, 20214.617 USD/sh
Earnings
Aug 06, 2025

Profile

PJSC LUKOIL, together with its subsidiaries, engages in exploration, production, refining, marketing, and distribution of oil and gas. The company's Exploration and Production segment explores, develops, and produces crude oil and gas. Its Refining, Marketing and Distribution segment engages in refining; petrochemical and transport operations; marketing and trading of crude oil, natural gas, and refined products; and generation, transportation, and sale of electricity and heat, as well as provides related services. The company operates a retail network of 5,005 filling stations in 19 countries. It also produces advanced polymer-bitumen binders. PJSC LUKOIL was founded in 1993 and is headquartered in Moscow, Russia.
URL
https://lukoil.ru/
IPO date
May 07, 1997
Employees
101,374
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,928,303,000
175.86%
2,874,037,264
-68.83%
Cost of revenue
4,080,137,000
1,820,629,684
Unusual Expense (Income)
NOPBT
3,848,166,000
1,053,407,580
NOPBT Margin
48.54%
36.65%
Operating Taxes
248,079,000
108,902,973
Tax Rate
6.45%
10.34%
NOPAT
3,600,087,000
944,504,607
Net income
1,154,664,000
46.14%
790,120,077
24.29%
Dividends
(523,158,000)
(478,156,820)
Dividend yield
11.16%
16.95%
Proceeds from repurchase of equity
(2,073,000)
BB yield
0.04%
Debt
Debt current
82,191,000
571,192,801
Long-term debt
517,888,000
78,389,174
Deferred revenue
Other long-term liabilities
443,173,000
1,737,755
Net debt
(1,024,741,000)
(998,943,068)
Cash flow
Cash from operating activities
1,824,311,000
2,801,718,777
CAPEX
Cash from investing activities
(960,179,000)
(33,030,402)
Cash from financing activities
(741,437,000)
(2,501,933,885)
FCF
(1,279,016,536)
5,241,057,143
Balance
Cash
1,179,673,000
314,899,487
Long term investments
445,147,000
1,333,625,556
Excess cash
1,228,404,850
1,504,823,180
Stockholders' equity
6,364,405,000
1,265,901,760
Invested Capital
6,012,129,150
650,584,983
ROIC
108.07%
35.90%
ROCE
53.15%
54.82%
EV
Common stock shares outstanding
692,389
692,866
Price
6,768.00
66.19%
4,072.50
-38.01%
Market cap
4,686,088,752
66.07%
2,821,695,816
-38.01%
EV
3,678,646,752
1,822,752,748
EBITDA
4,503,052,000
1,053,407,580
EV/EBITDA
0.82
1.73
Interest
15,378,428
Interest/NOPBT
1.46%