OTCM
KRLLF
, Last price
USD
Name
Karnell Group AB (publ)
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Karnell Group AB (publ) operates as a private equity firm, primarily focused on acquiring stakes in small and medium-sized enterprises. The company specifically targets B2B industrial technology businesses situated throughout the Nordic region. Karnell typically allocates equity investments ranging from SEK 50 million to SEK 150 million (approximately $4.71 million - $14.14 million) to companies that generate annual revenues between SEK 50 million and SEK 350 million (around $4.71 million - $33.01 million). Furthermore, prospective portfolio companies are expected to have an EBITA surpassing SEK 10 million (roughly $0.94 million) and an EBITA margin exceeding 10 percent. The firm's strategy emphasizes securing majority ownership, thereby establishing a significant and definitive stake in its ventures. These investments are funded directly from Karnell's corporate balance sheet, enabling a long-term, perpetual ownership model without predetermined exit strategies. The main office for Karnell Group AB (publ) is located in Stockholm, Sweden, supplemented by a presence in Helsinki, Finland.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||||
Revenues | |||||
Cost of revenue | |||||
Unusual Expense (Income) | |||||
NOPBT | |||||
NOPBT Margin | |||||
Operating Taxes | |||||
Tax Rate | |||||
NOPAT | |||||
Net income | |||||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | |||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | |||||
| Cash flow | |||||
Cash from operating activities | |||||
CAPEX | |||||
Cash from investing activities | |||||
Cash from financing activities | |||||
FCF | |||||
| Balance | |||||
Cash | |||||
Long term investments | |||||
Excess cash | |||||
Stockholders' equity | |||||
Invested Capital | |||||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | |||||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | |||||
EV/EBITDA | |||||
Interest | |||||
Interest/NOPBT | |||||