Loading...
OTCM
KARNF
Market cap1.49bUSD
Apr 21, Last price  
5.20USD
Name

Kernel Holding SA

Chart & performance

D1W1MN
OTCM:KARNF chart
P/E
4.68
P/S
0.34
EPS
1.11
Vol. 1Y
—
Shs. 5Y
28.36%
Rev. 5Y
-4.44%
Div Yld LY
—
Div Yld TTM
—
Revenues
4.46b
+8.36%
350,379,000663,140,0001,047,113,0001,020,471,0001,899,118,0002,157,441,0002,796,752,0002,393,251,0002,329,507,0001,988,520,0002,168,931,0002,403,003,0003,992,133,0004,106,780,0005,594,800,0005,331,545,0003,455,121,0003,581,462,0004,115,042,0004,459,093,206
Net income
326m
+36.90%
18,596,00082,203,000131,982,000151,701,000226,272,000206,700,000111,591,000-98,306,000106,930,000225,150,000176,243,00052,143,000189,464,000117,865,000512,708,000-41,102,000299,192,000167,952,000238,161,000326,033,733
CFO
144m
-84.79%
11,594,000-125,619,000129,289,00084,796,00056,147,000-23,991,000297,672,00082,472,000404,723,000133,723,00077,406,00082,477,000198,650,000269,356,000459,842,000-305,464,000716,132,000472,136,000947,554,146144,146,131
Dividend
Feb 07, 20220.43914 USD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Kernel Holding S.A., in conjunction with its subsidiary companies, operates a diverse agricultural enterprise spanning multiple countries, including Ukraine, Singapore, India, China, Switzerland, the Netherlands, and other international markets. The company's operations are divided into three principal divisions: Oilseed Processing, Infrastructure and Trading, and Farming. Within the Oilseed Processing segment, activities encompass the sourcing, manufacturing, and distribution of both bottled and bulk sunflower oil, alongside meal products. This division also generates renewable energy through the processing of biomass. The Infrastructure and Trading segment delivers a comprehensive suite of services, such as grain handling, logistics, and transshipment. It further provides cleaning, drying, and storage solutions for grains and oilseeds, in addition to proprietary trading and silo management. This segment is also responsible for the procurement and merchandising of wholesale edible oils and grains. The Farming division is dedicated to agricultural cultivation, producing major crops like corn, wheat, soybeans, sunflower seeds, and rapeseed. Established in 1995, Kernel Holding S.A. maintains its corporate headquarters in Kyiv, Ukraine.

Related entities

Subsidiaries (5)
AVERE COMMODITIES SA
Inerco Trade SA
AVERE COMMODITIES ASIA PTE. LTD.
AVERE COMMODITIES CORP.
RESTOMON LIMITED

Key people

Yevgen Osypov
Chief Executive Officer, Executive Director · since 2017
Andrii Verevskyi
Chairman of the Board, Founder · since 2007
Yuriy Kovalchuk
Corporate Investment Director, Executive Director
Anastasiia Usachova
Executive Director · since 2023
Sergiy Volkov
Chief Financial Officer, Executive Director · since 2023
Nataliia Teriakhina
Human Resources Director · since 2024
Igor Chykin
Director - Agribusiness
Artem Filipyev
Chief Legal Officer · since 2023
Oleksandr Golovin
Commercial Director - Ukraine · since 2023
Hryhorii Kapustian
Director - Production Assets Management · since 2025
Oksana Karabin
Head - Grain trading Department
Mykola Miroshnychenko
Director - Logistics
Sergiy Neroshchyn
Director - Packed Products Marketing and Sales
Andrii Paladii
Head - Trading, Vegetable Oils and Proteins · since 2018
Andriy Pishyy
Director - IT Department · since 2015
Olena Plakhova
Head of Communications, PR, and Government Relations · since 2026
Yuriy Pugach
Director - Production Assets Management · since 2023
Kateryna Spivakova
Communications & Government Relations Director · since 2025
Aibiek Toktomushev
Director - Security · since 2025
Daria Danilczuk
Non-Executive Director · since 2022
IPO date
Nov 23, 2007
Employees
11,641
Domiciled in
UA
Incorporated in
LU
Headquarters & legal address
8A, Boulevard Joseph II
Luxembourg, LU 1840
LU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2026‑062025‑062024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑06
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT