Loading...
OTCM
INZRF
Market cap7.13bUSD
, Last price  
Name

Inari Amertron Bhd

Chart & Performance

D1W1MN
P/E
P/S
EPS
0.08
Div Yield, %
Shrs. gr., 5y
3.15%
Rev. gr., 5y
5.11%
Revenues
1.48b
+9.21%
100,232,000123,357,000154,800,0000180,774,728241,139,894793,655,000933,099,0001,043,120,0001,176,672,0001,376,042,0001,152,860,0001,057,449,0001,428,704,0001,547,899,0001,354,003,0001,478,749,000
Net income
300m
-7.21%
7,885,00011,458,00015,151,000019,887,12442,013,66699,220,000152,535,000148,254,000227,761,000249,266,000191,723,000155,750,000330,473,000390,917,000323,535,000300,193,000
CFO
515m
+23.03%
18,216,95870,593,77740,550,000173,503,000170,380,000304,358,000277,804,000270,492,000347,010,000486,522,000504,675,000418,980,000515,469,000
Earnings
May 21, 2025

Profile

Inari Amertron Berhad, an investment holding company, engages in the provision of electronic manufacturing, outsourced semiconductor assembly, and testing services for radio frequency, fiber-optics transceivers, optoelectronics, sensors, and custom integrated circuit (IC) technologies in Malaysia, Singapore, the United States, China, the Philippines, and internationally. The company offers wafer processing services covering bumping, probing, laser marking, die sawing, back grinding, flip-chip dice tape and reel, and automated visual inspection; and chip fabrication and wafer certification in fiber optic chips, such as wafer scribe and cleave, bar aligning, demount-load fixtures and facet coating, and chip on carrier. It also provides advanced system in package assembly and test services, including fine-pitch surface mount technology, high speed and high accuracy flip-chip dice placement, in-line post vision, molding underfill, and post-mold oxide plating and final testing, as well as finial testing of advanced communication chips; and other services, such as new product introduction services, failure analysis lab, sensor and IC package design and characterization, process customization and assembly, product testing, box build, and direct-to-end-customer dropship services. In addition, the company manufactures electronics optical fiber and optoelectronics devices, communication chips, and die preparations, as well as offers manufactures, assembles, and tests optoelectronic and sensor components, modules, and systems; designs, develops, and manufactures fiber optic products; designs, assembles, and supplies semiconductor manufacturing process tools, as well as customized semiconductor process tools and parts; and invests in properties. Inari Amertron Berhad was founded in 2006 and is based in Petaling Jaya, Malaysia.
IPO date
Jul 19, 2011
Employees
Domiciled in
MY
Incorporated in
MY

Valuation

Title
MYR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,478,749
9.21%
1,354,003
-12.53%
1,547,899
8.34%
Cost of revenue
1,247,675
1,074,839
1,158,021
Unusual Expense (Income)
NOPBT
231,074
279,164
389,878
NOPBT Margin
15.63%
20.62%
25.19%
Operating Taxes
9,995
30,751
54,916
Tax Rate
4.33%
11.02%
14.09%
NOPAT
221,079
248,413
334,962
Net income
300,193
-7.21%
323,535
-17.24%
390,917
18.29%
Dividends
(292,084)
(342,383)
(433,169)
Dividend yield
Proceeds from repurchase of equity
103,305
47,008
1,083,625
BB yield
Debt
Debt current
676
345
652
Long-term debt
32,722
30,663
29,468
Deferred revenue
Other long-term liabilities
2,469
2,787
2,751
Net debt
(2,227,321)
(1,806,661)
(1,946,311)
Cash flow
Cash from operating activities
515,469
418,980
504,675
CAPEX
(180,735)
(113,016)
(110,578)
Cash from investing activities
(192,288)
(250,258)
(85,516)
Cash from financing activities
(189,430)
(300,400)
647,747
FCF
97,838
275,951
239,204
Balance
Cash
2,260,719
1,830,994
1,971,021
Long term investments
6,675
5,410
Excess cash
2,186,782
1,769,969
1,899,036
Stockholders' equity
3,101,823
2,605,848
2,511,035
Invested Capital
1,006,569
854,170
619,778
ROIC
23.76%
33.71%
57.59%
ROCE
7.21%
10.59%
15.41%
EV
Common stock shares outstanding
3,760,563
3,729,456
3,689,772
Price
Market cap
EV
EBITDA
354,181
385,876
490,788
EV/EBITDA
Interest
1,944
1,469
745
Interest/NOPBT
0.84%
0.53%
0.19%