Loading...
OTCM
HAIVF
Market cap85mUSD
Apr 02, Last price  
3.04USD
1D
0.66%
IPO
-60.24%
Name

Haivision Systems Inc

Chart & Performance

D1W1MN
P/E
25.64
P/S
0.93
EPS
0.17
Div Yield, %
Shrs. gr., 5y
-7.78%
Rev. gr., 5y
11.82%
Revenues
130m
-7.38%
55,060,79467,479,66374,089,99883,112,11392,591,393125,696,985139,856,595129,537,155
Net income
5m
P
2,339,8142,576,7603,677,4735,796,684-8,782,919-6,192,439-1,265,3804,698,605
CFO
19m
+27.82%
2,363,7533,953,3496,328,75713,916,9112,215,857-5,079,18215,246,69919,488,969
Earnings
Jun 10, 2025

Profile

Haivision Systems Inc. provides infrastructure solutions worldwide. It offers Makito Series, a range of products designs to encode and decode 4K/UHD HEVC and H.264 video formats, and low latency end-to-end streaming over IP suitable for live and interactive video applications; KB Series, a software encoder and transcoder that delivers high-quality video streaming for resolutions up to 4K/UHD; Kraken, a software-based high-low latency tactical live video encoder and transcoder for video streams to traverse different networks and feed enterprise distribution networks; Haivision Media Platform, a software platform provides low latency and live video distribution; Haivision/CineMassive CineNet, a software platform for situational awareness and real-time decision making in mission-critical command and control environments; Haivision Element Management System, a cloud software-based solution which enables the streamlined management and monitoring of geographically distributed edge devices within a single web-based graphical user interface; Haivision SRT Gateway, a hybrid software-based solution for secure routing of live video streams across different types of IP networks; Haivision Hub, a cloud-based service for live and low latency media routing across the Microsoft Azure network; Haivision Connect, a cloud software as a service platform for delivering live and on-demand content to video portals and web sites; Haivision Connect DVR, a cloud-based service that connects multi-site ministries; and SRT Streaming Protocol that optimizes streaming performance across unpredictable networks. It also provides playing back and displaying solutions; and online streaming services. It serves broadcast, enterprise, government, house of worship, medical, and military and defense industries. The company was formerly known as Hajtek Vision Inc. and changed its name to Haivision Systems Inc. in June 2004. The company was incorporated in 2004 and is headquartered in Montreal, Canada.
IPO date
Dec 16, 2020
Employees
393
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑102023‑102022‑102021‑102020‑102019‑102018‑102017‑10
Income
Revenues
129,537
-7.38%
139,857
11.26%
125,697
35.75%
Cost of revenue
108,170
121,488
116,218
Unusual Expense (Income)
NOPBT
21,367
18,368
9,479
NOPBT Margin
16.49%
13.13%
7.54%
Operating Taxes
(168)
757
(110)
Tax Rate
4.12%
NOPAT
21,535
17,611
9,589
Net income
4,699
-471.32%
(1,265)
-79.57%
(6,192)
-29.49%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3,657)
BB yield
2.52%
Debt
Debt current
4,757
7,337
14,100
Long-term debt
10,938
17,265
20,671
Deferred revenue
3,011
3,021
2,587
Other long-term liabilities
(2,617)
Net debt
(777)
12,268
26,661
Cash flow
Cash from operating activities
19,489
15,247
(5,079)
CAPEX
(1,995)
(1,292)
(1,042)
Cash from investing activities
(2,200)
(3,073)
(25,757)
Cash from financing activities
(9,182)
(9,883)
8,584
FCF
31,131
22,839
(8,336)
Balance
Cash
16,471
8,286
5,773
Long term investments
4,048
2,338
Excess cash
9,995
5,341
1,826
Stockholders' equity
91,396
94,153
85,686
Invested Capital
100,080
108,009
113,328
ROIC
20.70%
15.91%
10.19%
ROCE
19.41%
16.20%
8.05%
EV
Common stock shares outstanding
30,017
29,026
28,855
Price
4.84
35.20%
3.58
34.08%
2.67
-66.42%
Market cap
145,283
39.81%
103,913
34.88%
77,042
-66.30%
EV
144,507
116,182
103,703
EBITDA
31,080
28,206
17,714
EV/EBITDA
4.65
4.12
5.85
Interest
1,051
1,738
1,125
Interest/NOPBT
4.92%
9.46%
11.87%