OTCMFITGF
Market cap2.97bUSD
Dec 20, Last price
0.40USD
1D
0.55%
1Q
78.16%
IPO
11.72%
Name
Foxconn Interconnect Technology Ltd
Chart & Performance
Profile
FIT Hon Teng Limited engages in the design, development, production, and sale of interconnect solutions and related products in Taiwan, People's Republic of China, the United States, Hong Kong, Malaysia, Singapore, and internationally. It operates through two segments, Intermediate Products and Consumer Products. The company offers cable components, including array of IO cables assemblies, wire harness, and power cords; connector components comprising backplane, high speed, input/output, and power connectors, as well as memory/edge cards, sockets, terminal blocks, and wire to board/board to board connectors. In addition, the company offers radio frequency antenna cable and module assemblies; wireless charging products and components; and accessories, such as headsets, speaker systems, and power and cable accessories. It also engages in research, development, and manufacture of batteries; manufacturing of metal processing machinery and equipment; and sale of smart home products. The company offers its products under the e Belkin, Linksys, Wemo, and Phyn brand names. It serves communications infrastructure, computers and consumer electronics, mobile and wireless devices, automotive, and industrial and medical industries. The company was formerly known as New Wing International Holdings Limited and changed its name to FIT Hon Teng Limited in June 2013. The company was incorporated in 2013 and is headquartered in New Taipei City, Taiwan. Foxconn FIT Hon Teng Limited is a subsidiary of Foxconn (Far East) Limited.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,195,550 -7.40% | 4,530,603 0.90% | 4,490,215 4.07% | |||||||
Cost of revenue | 3,991,541 | 4,281,177 | 4,383,955 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 204,009 | 249,426 | 106,260 | |||||||
NOPBT Margin | 4.86% | 5.51% | 2.37% | |||||||
Operating Taxes | 49,883 | 77,610 | 30,544 | |||||||
Tax Rate | 24.45% | 31.12% | 28.74% | |||||||
NOPAT | 154,126 | 171,816 | 75,716 | |||||||
Net income | 128,969 -23.97% | 169,619 23.25% | 137,625 223.75% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (3,924) | (2,706) | ||||||||
BB yield | 0.03% | 0.03% | ||||||||
Debt | ||||||||||
Debt current | 1,393,961 | 460,354 | 698,840 | |||||||
Long-term debt | 94,058 | 669,331 | 677,405 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 51,564 | 8,024 | 9,504 | |||||||
Net debt | 39,143 | 21,847 | 364,662 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 573,626 | 556,453 | 84,896 | |||||||
CAPEX | (267,809) | (131,440) | (241,207) | |||||||
Cash from investing activities | (410,212) | (66,164) | (219,827) | |||||||
Cash from financing activities | 248,584 | (270,239) | 119,747 | |||||||
FCF | 9,263 | 464,309 | (187,943) | |||||||
Balance | ||||||||||
Cash | 1,317,344 | 979,874 | 867,460 | |||||||
Long term investments | 131,532 | 127,964 | 144,123 | |||||||
Excess cash | 1,239,098 | 881,308 | 787,072 | |||||||
Stockholders' equity | 1,995,144 | 1,958,644 | 1,888,433 | |||||||
Invested Capital | 2,685,112 | 2,454,364 | 2,845,061 | |||||||
ROIC | 6.00% | 6.48% | 2.74% | |||||||
ROCE | 5.20% | 7.40% | 2.89% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,084,992 | 6,997,621 | 6,751,560 | |||||||
Price | 1.16 -43.41% | 2.05 33.99% | 1.53 -42.70% | |||||||
Market cap | 8,218,591 -42.71% | 14,345,123 38.87% | 10,329,887 -43.82% | |||||||
EV | 8,260,287 | 14,504,145 | 10,695,562 | |||||||
EBITDA | 424,306 | 481,826 | 357,247 | |||||||
EV/EBITDA | 19.47 | 30.10 | 29.94 | |||||||
Interest | 63,367 | 30,570 | 12,719 | |||||||
Interest/NOPBT | 31.06% | 12.26% | 11.97% |