OTCM
CUII
Market cap3kUSD
Nov 07, Last price
0.00USD
Name
China United Insurance Service Inc
Chart & Performance
Profile
China United Insurance Service, Inc., through its subsidiaries, provides brokerage services related to life insurance, and property and casualty insurance products in the People's Republic of China. The company offers life insurance products, including individual whole life, individual term life, individual health, accidental injury, investment-oriented, foreign currency insurance commodities, travel accident, individual endowment life, and individual annuity insurance. It also provides property and casualty insurance products, such as automobile, casualty, liability, and commercial property insurance. The company markets and sells life, and property and casualty insurance products directly to customers through the sales professionals, who are independent contractors. China United Insurance Service, Inc. was incorporated in 2010 and is headquartered in Taipei City, Taiwan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 131,930 0.43% | |||||||
Cost of revenue | 117,053 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 14,877 | |||||||
NOPBT Margin | 11.28% | |||||||
Operating Taxes | 3,979 | |||||||
Tax Rate | 26.75% | |||||||
NOPAT | 10,898 | |||||||
Net income | 17,010 45.97% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 24,620 | |||||||
Long-term debt | 10,585 | |||||||
Deferred revenue | 1,242 | |||||||
Other long-term liabilities | (2,420) | |||||||
Net debt | (60,476) | |||||||
Cash flow | ||||||||
Cash from operating activities | 13,633 | |||||||
CAPEX | (948) | |||||||
Cash from investing activities | (7,371) | |||||||
Cash from financing activities | 3,077 | |||||||
FCF | 10,612 | |||||||
Balance | ||||||||
Cash | 93,344 | |||||||
Long term investments | 2,336 | |||||||
Excess cash | 89,083 | |||||||
Stockholders' equity | 67,236 | |||||||
Invested Capital | 31,367 | |||||||
ROIC | 37.39% | |||||||
ROCE | 14.57% | |||||||
EV | ||||||||
Common stock shares outstanding | 30,286 | |||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | 19,682 | |||||||
EV/EBITDA | ||||||||
Interest | 383 | |||||||
Interest/NOPBT | 2.57% |