OTCM
COVCF
Market cap617mUSD
Jul 09, Last price
10.10USD
1D
4.12%
1Q
12.22%
IPO
-49.50%
Name
Cover Corp
Chart & Performance
P/E
33.23
P/S
2.03
EPS
49.34
Div Yield, %
—
Shrs. gr., 5y
1.87%
Rev. gr., 5y
53.84%
Revenues
49.33b
+13.66%
Net income
3.02b
-45.75%
CFO
7.20b
+36.31%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
COVER Corporation specializes in three core areas: virtual platforms, virtual YouTuber (VTuber) talent management, and diverse media ventures. The company's VTuber Production division acts as an agency, dedicated to creating and overseeing virtual personalities. Through its Media Mix efforts, COVER Corporation extends the intellectual property of its VTubers by conceptualizing and developing merchandise, securing licensing deals and collaborations, and producing various content like comics and animation. Additionally, under its Metaverse initiative, the company is developing "Holoearth," an immersive sandbox game designed to offer users expansive freedom within a digital environment. The firm was established in Tokyo, Japan, in 2016.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2026‑03 | 2025‑03 | 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | ||||||
Unusual Expense (Income) | ||||||
NOPBT | ||||||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | ||||||
Net income | ||||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | ||||||
| Cash flow | ||||||
Cash from operating activities | ||||||
CAPEX | ||||||
Cash from investing activities | ||||||
Cash from financing activities | ||||||
FCF | ||||||
| Balance | ||||||
Cash | ||||||
Long term investments | ||||||
Excess cash | ||||||
Stockholders' equity | ||||||
Invested Capital | ||||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | ||||||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | ||||||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT | ||||||