OTCM
BRZL
Market cap21mUSD
May 29, Last price
3.04USD
Name
Scepter Holdings Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
84.56%
Rev. gr., 5y
%
Revenues
14k
-11.49%
Net income
-2m
L-8.48%
CFO
-328k
L
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Adapti, Inc. is actively involved in the health and beauty sector, specializing in both the marketing and brand cultivation of various products. To further bolster its offerings, the company strategically expands its portfolio by acquiring or licensing established, high-performing brands. Among its current range, Adapti notably distributes Dermacia-branded cosmetics, primarily selling these items through its proprietary websites and other prominent online retail platforms. Originally established in 2007, this Dallas, Texas-based enterprise previously operated as Scepter Holdings, Inc., before officially adopting its current name, Adapti, Inc., in May 2025.
Valuation
Title in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | ||||||
Unusual Expense (Income) | ||||||
NOPBT | ||||||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | ||||||
Net income | ||||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | ||||||
| Cash flow | ||||||
Cash from operating activities | ||||||
CAPEX | ||||||
Cash from investing activities | ||||||
Cash from financing activities | ||||||
FCF | ||||||
| Balance | ||||||
Cash | ||||||
Long term investments | ||||||
Excess cash | ||||||
Stockholders' equity | ||||||
Invested Capital | ||||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | ||||||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | ||||||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT |