OTCMAVTXF
Market cap157mUSD
Dec 24, Last price
1.55USD
1D
11.47%
1Q
-3.81%
IPO
-57.89%
Name
Avantium NV
Chart & Performance
Profile
Avantium N.V., a chemical technology company, develops and commercializes renewable chemistry solutions in the Netherlands. The company operates through three segments: Avantium Catalysis, Avantium Renewable Chemistries, and Avantium Renewable Polymers. It offers furandicarboxylic acid, a building block for polyethylene furanoate (PEF); and PEF, a plant-based recyclable plastic for use as packaging material. The company also provides catalyst testing systems, including Flowrence that provides catalyst testing and adsorbents. In addition, the company R&D system, services, and refinery catalyst testing services. Further, it develops ray technology to produce mono-ethylene glycol from industrial sugars; and dawn technology which converts non-food plant-based feedstock to industrial sugars and lignin. Additionally, the company produces polyesters using plantMEG. Avantium N.V. was founded in 2000 and is headquartered in Amsterdam, the Netherlands.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 19,700 10.51% | 17,826 63.29% | 10,917 10.69% | |||||||
Cost of revenue | 53,711 | 8,214 | 6,487 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (34,011) | 9,612 | 4,430 | |||||||
NOPBT Margin | 53.92% | 40.58% | ||||||||
Operating Taxes | 1,305 | 350 | ||||||||
Tax Rate | 13.58% | 7.90% | ||||||||
NOPAT | (34,011) | 8,307 | 4,080 | |||||||
Net income | (31,402) -4.43% | (32,859) 32.68% | (24,766) 6.96% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 237 | 41,710 | 26,493 | |||||||
BB yield | -0.13% | -24.30% | -12.42% | |||||||
Debt | ||||||||||
Debt current | 2,115 | 1,897 | 1,604 | |||||||
Long-term debt | 129,931 | 34,845 | 19,802 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,581 | 14,091 | 1,000 | |||||||
Net debt | 96,830 | (21,628) | (12,005) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (18,818) | (1,404) | (12,610) | |||||||
CAPEX | (89,320) | (43,400) | (3,932) | |||||||
Cash from investing activities | (89,769) | (23,399) | (3,932) | |||||||
Cash from financing activities | 78,935 | 54,762 | 24,830 | |||||||
FCF | (135,571) | (29,229) | 5,518 | |||||||
Balance | ||||||||||
Cash | 35,216 | 58,370 | 33,411 | |||||||
Long term investments | ||||||||||
Excess cash | 34,231 | 57,479 | 32,865 | |||||||
Stockholders' equity | (217,143) | (179,659) | (180,226) | |||||||
Invested Capital | 395,017 | 308,943 | 240,596 | |||||||
ROIC | 3.02% | 1.80% | ||||||||
ROCE | 7.43% | 7.34% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 51,154 | 47,022 | 39,503 | |||||||
Price | 3.53 -3.29% | 3.65 -32.41% | 5.40 -15.89% | |||||||
Market cap | 180,575 5.21% | 171,629 -19.54% | 213,316 -3.31% | |||||||
EV | 285,095 | 160,043 | 201,311 | |||||||
EBITDA | (26,615) | 17,755 | 12,267 | |||||||
EV/EBITDA | 9.01 | 16.41 | ||||||||
Interest | 974 | 604 | 350 | |||||||
Interest/NOPBT | 6.28% | 7.90% |