MTAAGE
Market cap134mUSD
Dec 23, Last price
9.02EUR
1D
-1.53%
1Q
7.13%
Jan 2017
219.41%
Name
Gefran SpA
Chart & Performance
Profile
Gefran S.p.A., together with its subsidiaries, designs and produces automation components and industrial process control systems Italy, Europe, North America, South America, Asia, and internationally. It operates through three segments: Sensors, Components, and Motion Control. The company offers magnetostrictive, potentiometer, rotary, inclinometer, and linear by wire position sensors; industrial and melt-high temperature pressure sensors; strain and force sensors; and thermocouple and resistance thermometer temperature sensors. It also provides controllers and programmers, and indicators and alarm units; power controllers, solid state relays with/without heatsinks, and fieldbuses; automation platforms; inverters for industrial applications and elevators, DC drives, Regen and AC/DC power suppliers, and special configurations; and servodrives and motors. Its products are used in plastic, mobile hydraulic, heat treatment, lift, metal, hoist and crane, water, food, heating process, wood, bench test, glass, marine, and painting, as well as heating, ventilation, and air conditioning applications. The company is headquartered in Provaglio d'Iseo, Italy. Gefran S.p.A. is a subsidiary of Fingegran Srl.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 134,853 1.78% | 132,491 -16.35% | 158,382 23.38% | |||||||
Cost of revenue | 60,913 | 62,756 | 82,476 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 73,940 | 69,735 | 75,906 | |||||||
NOPBT Margin | 54.83% | 52.63% | 47.93% | |||||||
Operating Taxes | 4,922 | 4,184 | 4,107 | |||||||
Tax Rate | 6.66% | 6.00% | 5.41% | |||||||
NOPAT | 69,018 | 65,551 | 71,799 | |||||||
Net income | 11,653 -13.37% | 13,452 -1.75% | 13,692 214.54% | |||||||
Dividends | (5,713) | (5,462) | (8,480) | |||||||
Dividend yield | 4.60% | 4.36% | 5.24% | |||||||
Proceeds from repurchase of equity | (1,322) | |||||||||
BB yield | 1.07% | |||||||||
Debt | ||||||||||
Debt current | 10,638 | 11,424 | 14,701 | |||||||
Long-term debt | 27,935 | 11,724 | 20,748 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,634 | 2,795 | 5,131 | |||||||
Net debt | (21,981) | (23,655) | (2,554) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 20,099 | 19,904 | 27,378 | |||||||
CAPEX | (10,563) | (6,316) | (8,906) | |||||||
Cash from investing activities | (8,108) | 15,738 | (8,807) | |||||||
Cash from financing activities | 636 | (25,881) | (25,140) | |||||||
FCF | 63,588 | 80,077 | 72,707 | |||||||
Balance | ||||||||||
Cash | 57,606 | 44,114 | 35,723 | |||||||
Long term investments | 2,948 | 2,689 | 2,280 | |||||||
Excess cash | 53,811 | 40,178 | 30,084 | |||||||
Stockholders' equity | 93,941 | 68,797 | 46,573 | |||||||
Invested Capital | 77,558 | 70,588 | 88,258 | |||||||
ROIC | 93.18% | 82.53% | 80.36% | |||||||
ROCE | 55.89% | 62.38% | 63.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 14,261 | 14,369 | 14,373 | |||||||
Price | 8.70 -0.11% | 8.71 -22.58% | 11.25 82.63% | |||||||
Market cap | 124,070 -0.87% | 125,156 -22.60% | 161,694 82.63% | |||||||
EV | 102,089 | 101,501 | 159,140 | |||||||
EBITDA | 81,535 | 76,857 | 83,975 | |||||||
EV/EBITDA | 1.25 | 1.32 | 1.90 | |||||||
Interest | 465 | 325 | 458 | |||||||
Interest/NOPBT | 0.63% | 0.47% | 0.60% |