No data to show
MISX
VTBR
Market cap5.92bUSD
Mar 04, Last price
92.94RUB
1D
4.72%
1Q
38.41%
Jan 2017
125,494.59%
IPO
81,497.89%
Name
Bank VTB PAO
Chart & Performance
P/E
1.21
P/S
0.53
EPS
76.85
Div Yield, %
—
Shrs. gr., 5y
-3.63%
Rev. gr., 5y
4.18%
Revenues
958.60b
+417.60%
Net income
420.60b
P
CFO
0k
Dividend
Jul 14, 20210.001399 RUB/sh
Earnings
Apr 23, 2025
Profile
VTB Bank (public joint-stock company), together with its subsidiaries, provides various banking products and services in Russia, OECD, and internationally. The company operates five segments: Corporate-Investment Banking, Medium and Small Banking, Retail Business, Treasury, and Other Business. It offers standard term deposits, structured deposits, promissory notes, and corporate overnight accounts, as well as placement of funds on current accounts; credit lines, overdraft loans, complex loan products, consultancy services, and loans to the mining industry, as well as short-, medium-, and long- term loans; and credit operations through remote banking systems. The company also provides cash management products and services; guarantees transactions, letter of credits, and documentary and clean collection services; pooling products; factoring, leasing, pension fund, and registrar services; investment products and services, including debt and equity capital market products, corporate finance, FX and rates, securitization, commodities, securities market, credit derivatives, equities, derivatives, equity repo and structured finance, private equity and special situation solutions, infrastructure and project finance, and portfolio management and research services; and depository services. In addition, it offers cash and settlement, payment cards, payment processing, custody, syndication, trade and export finance, anti-money laundering and counter terrorist financing policies, construction and development services, treasury, electronic banking, and corporate cards. VTB Bank (public joint-stock company) was founded in 1990 and is headquartered in Moscow, Russia.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 958,600,000 417.60% | 185,200,000 -79.32% | |||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 958,600,000 | 185,200,000 | |||||||
NOPBT Margin | 100.00% | 100.00% | |||||||
Operating Taxes | 86,000,000 | (184,600,000) | |||||||
Tax Rate | 8.97% | ||||||||
NOPAT | 872,600,000 | 369,800,000 | |||||||
Net income | 420,600,000 -167.89% | (619,500,000) -290.44% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | 3,166,000,000 | 1,260,700,000 | |||||||
Deferred revenue | 1,203,600,000 | ||||||||
Other long-term liabilities | (1,260,700,000) | ||||||||
Net debt | 1,955,200,000 | (4,982,300,000) | |||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | 3,058,300,000 | 13,527,800,000 | |||||||
| Balance | |||||||||
Cash | 1,210,800,000 | 1,716,300,000 | |||||||
Long term investments | 4,526,700,000 | ||||||||
Excess cash | 1,162,870,000 | 6,233,740,000 | |||||||
Stockholders' equity | 1,635,100,000 | 722,600,000 | |||||||
Invested Capital | 4,167,130,000 | 23,489,500,000 | |||||||
ROIC | 6.31% | 1.74% | |||||||
ROCE | 3.26% | 0.76% | |||||||
| EV | |||||||||
Common stock shares outstanding | 4,404,188 | 5,299,028 | |||||||
Price | 0.02 36.79% | 0.02 -65.45% | |||||||
Market cap | 100,305 13.69% | 88,229 -65.45% | |||||||
EV | 1,998,300,305 | (4,943,011,771) | |||||||
EBITDA | 958,600,000 | 185,200,000 | |||||||
EV/EBITDA | 2.08 | ||||||||
Interest | 1,305,700,000 | ||||||||
Interest/NOPBT | 705.02% | ||||||||