MISX
GMKN
Market cap32bUSD
Feb 09, Last price
156.28RUB
1D
-0.19%
1Q
23.64%
Jan 2017
54.41%
IPO
4,169.95%
Name
GMK Noril'skiy Nikel' PAO
Chart & Performance
P/E
1,819.46
P/S
190.58
EPS
0.09
Div Yield, %
—
Shrs. gr., 5y
-0.59%
Rev. gr., 5y
-1.56%
Revenues
12.54b
-13.01%
Net income
1.31b
-44.92%
CFO
4.43b
-22.61%
Dividend
Dec 26, 202371703.29 RUB/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
PJSC Mining and Metallurgical Company Norilsk Nickel, established in 1997 and headquartered in Moscow, Russia, functions as a prominent diversified metals and mining enterprise. Operating globally, its reach spans Russia, Europe, Asia, North and South America, and the CIS region. The company organizes its business into distinct segments, including GMK Group, South Cluster, Kola Division, GRK Bystrinskoye, Other Mining, and Other Non-Metallurgical. At its core, Norilsk Nickel focuses on the exploration, extraction, and refining of both metallic ores and non-metallic minerals, subsequently marketing the base and precious metals produced. Its extensive product range encompasses nickel, palladium, copper, platinum, cobalt, rhodium, iridium, ruthenium, silver, gold, as well as selenium, tellurium, sulfur, sodium sulfate, and chloride. Beyond its primary mining and metallurgical operations, the company engages in a diverse array of related services and ventures. These include leasing properties and equipment, gas extraction and transport, construction, maintenance and repair for mining and metallurgical facilities, electricity generation and distribution, spare parts manufacturing, geological studies, distribution networks, research, fuel provision, river transportation, and managing airport and airline services.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||