Loading...
MISX
GMKN
Market cap25bUSD
Mar 04, Last price  
140.96RUB
1D
4.96%
1Q
32.18%
Jan 2017
39.27%
Name

GMK Noril'skiy Nikel' PAO

Chart & Performance

D1W1MN
No data to show
P/E
903.86
P/S
149.55
EPS
0.16
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
4.31%
Revenues
14.41b
-14.62%
7,033,000,0007,169,000,00011,550,000,00017,119,000,00013,980,000,00010,155,000,00012,775,000,00014,122,000,00012,366,000,00011,499,000,00011,869,000,0008,542,000,0008,259,000,0009,146,000,00011,670,000,00013,563,000,00015,545,000,00017,852,000,00016,876,000,00014,409,000,000
Net income
2.38b
-56.32%
1,832,000,0002,352,000,0005,965,000,0005,276,000,000-555,000,0002,600,000,0003,298,000,0003,604,000,0002,170,000,000774,000,0002,003,000,0001,734,000,0002,536,000,0002,129,000,0003,085,000,0005,782,000,0003,297,866,9646,512,000,0005,458,000,0002,384,000,000
CFO
5.73b
+24.90%
2,504,000,0002,992,000,0005,647,000,0005,276,000,0003,542,000,0003,487,000,0005,514,000,0004,702,000,0003,434,000,0004,344,000,0005,947,000,0003,705,000,0003,511,000,0001,763,000,0006,493,000,0006,009,000,0008,288,000,0007,042,000,0004,586,000,0005,728,000,000
Dividend
Dec 26, 202391533.0017 RUB/sh
Earnings
Apr 29, 2025

Profile

Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel, together with its subsidiaries, operates as a metals and mining company in Europe, Asia, North and South America, Russia, and the CIS countries. The company operates through GMK Group, South Cluster, KGMK Group, NN Harjavalta, GRK Bystrinskoye, Other Mining, and Other Non-Metallurgical segments. It explores for, extracts, and refines ore and nonmetallic minerals; and sale of base and precious metals produced from ore. The company's products include nickel, palladium, copper, platinum, cobalt, rhodium, iridium, ruthenium, silver, gold, selenium, tellurium, sulphur, sodium sulfate, and sodium chloride. It is also involved in property and equipment rental, gas extraction and transportation, electricity production and distribution, ore mining and processing, construction, mining and metallurgy repairs, spare parts production, geological works and construction, distribution, research, fuel supply, river shipping, and airport businesses, as well as acts as an air company. Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel was incorporated in 1997 and is based in Moscow, Russia.
URL
https://www.nornickel.ru/
IPO date
Jun 15, 2001
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,409,000
-14.62%
16,876,000
-5.47%
Cost of revenue
7,482,000
7,222,000
Unusual Expense (Income)
NOPBT
6,927,000
9,654,000
NOPBT Margin
48.07%
57.21%
Operating Taxes
664,000
1,525,000
Tax Rate
9.59%
15.80%
NOPAT
6,263,000
8,129,000
Net income
2,384,000
-56.32%
5,458,000
-16.19%
Dividends
(6,196,000)
Dividend yield
0.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,389,000
305,205,000
Long-term debt
6,363,000
23,704,000
Deferred revenue
8,675,000
Other long-term liabilities
1,169,000
(37,861,000)
Net debt
8,476,000
327,008,000
Cash flow
Cash from operating activities
5,728,000
4,586,000
CAPEX
(2,988,000)
(4,227,000)
Cash from investing activities
(3,042,000)
(4,149,000)
Cash from financing activities
(2,404,000)
(5,064,000)
FCF
310,346,000
(299,473,000)
Balance
Cash
2,142,000
1,882,000
Long term investments
134,000
19,000
Excess cash
1,555,550
1,057,200
Stockholders' equity
12,529,000
11,896,000
Invested Capital
17,440,450
2,045,969,800
ROIC
0.61%
0.79%
ROCE
36.20%
3.36%
EV
Common stock shares outstanding
15,286,340
15,286,340
Price
161.72
5.70%
153.00
-33.18%
Market cap
2,472,106,856
5.70%
2,338,809,974
-33.97%
EV
2,481,781,856
2,671,800,974
EBITDA
8,092,000
10,730,000
EV/EBITDA
306.70
249.00
Interest
519,000
36,765,000
Interest/NOPBT
7.49%
380.83%