Loading...
BVMF
CPLE3
Market cap5.29bUSD
Apr 15, Last price  
9.88BRL
1D
0.20%
1Q
19.76%
Jan 2017
417.28%
Name

Companhia Paranaense de Energia

Chart & Performance

D1W1MN
P/E
12.49
P/S
1.31
EPS
0.79
Div Yield, %
1.98%
Shrs. gr., 5y
-19.18%
Rev. gr., 5y
7.54%
Revenues
21.48b
-2.04%
5,544,325,0006,816,130,0007,421,326,0007,920,094,0005,458,778,0005,617,311,0006,901,113,0007,776,165,0008,532,217,0009,180,214,00013,918,517,00014,728,131,00013,101,753,00014,024,573,00014,934,780,00016,244,274,00018,633,249,00023,984,287,00021,927,721,00021,479,468,000
Net income
2.26b
+103.13%
374,148,000502,377,0001,242,680,0001,106,610,0001,078,744,0001,026,433,0001,010,281,0001,157,690,000700,688,0001,072,560,0001,205,950,0001,192,738,000958,650,0001,033,626,0001,407,063,0001,989,946,0003,904,202,0003,859,045,0001,112,007,0002,258,810,000
CFO
3.52b
-9.84%
952,208,0001,081,366,000677,132,0001,357,274,0001,561,023,0001,289,718,0001,247,742,0001,147,896,0001,395,216,0001,337,611,0001,091,372,0001,320,643,0001,476,818,0001,013,357,0001,770,971,0002,945,006,0004,017,245,0003,386,832,0003,902,649,0003,518,476,000
Dividend
Oct 01, 20240.15395 BRL/sh
Earnings
May 06, 2025

Profile

Companhia Paranaense de Energia - COPEL engages in the generation, transformation, distribution, and trading of energy to industrial, residential, commercial, rural, and other customers primarily in the State of Paraná, Brazil. The company operates through Power generation and transmission, Power distribution, Gas, and Power sale segments. It is also involved in the piped natural gas distribution. As of December 31, 2021, the company operated 20 hydroelectric plants, 30 wind plants, and 1 thermoelectric plant with a total installed capacity of 5,957 megawatts; and owned and operated 3,638 km of transmission lines and 204,957 km of distribution lines. It holds concessions to distribute electricity in 394 municipalities in the State of Paraná and in the municipality of Porto União in the State of Santa Catarina. Companhia Paranaense de Energia – COPEL was founded in 1954 and is headquartered in Curitiba, Brazil.
URL
https://www.copel.com/
IPO date
Apr 04, 1994
Employees
5,993
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,479,468
-2.04%
21,927,721
-8.57%
Cost of revenue
16,962,844
17,736,251
Unusual Expense (Income)
NOPBT
4,516,624
4,191,470
NOPBT Margin
21.03%
19.11%
Operating Taxes
354,057
(199,122)
Tax Rate
7.84%
NOPAT
4,162,567
4,390,592
Net income
2,258,810
103.13%
1,112,007
-71.18%
Dividends
(750,371)
(2,167,769)
Dividend yield
9.38%
11.02%
Proceeds from repurchase of equity
2,031,619
BB yield
-25.39%
Debt
Debt current
1,951,371
1,690,055
Long-term debt
13,551,836
11,311,675
Deferred revenue
Other long-term liabilities
9,036,580
8,860,277
Net debt
5,830,008
6,160,004
Cash flow
Cash from operating activities
3,518,476
3,902,649
CAPEX
(204,805)
(957,271)
Cash from investing activities
(3,135,091)
(2,774,996)
Cash from financing activities
2,696,572
(1,922,041)
FCF
2,604,086
5,523,601
Balance
Cash
5,639,386
2,869,249
Long term investments
4,033,813
3,972,477
Excess cash
8,599,226
5,745,340
Stockholders' equity
24,191,667
28,449,138
Invested Capital
39,861,786
36,471,510
ROIC
10.91%
12.13%
ROCE
9.32%
9.58%
EV
Common stock shares outstanding
943,656
2,736,554
Price
8.48
17.94%
7.19
27.71%
Market cap
8,002,201
-59.33%
19,675,821
27.71%
EV
14,137,723
26,149,686
EBITDA
5,898,664
5,492,452
EV/EBITDA
2.40
4.76
Interest
34,644
Interest/NOPBT
0.83%