Loading...
BVMFCPFE3
Market cap6.16bUSD
Dec 20, Last price  
32.51BRL
1D
1.59%
1Q
-2.61%
Jan 2017
28.96%
Name

CPFL Energia SA

Chart & Performance

D1W1MN
BVMF:CPFE3 chart
P/E
6.78
P/S
0.94
EPS
4.80
Div Yield, %
9.53%
Shrs. gr., 5y
2.51%
Rev. gr., 5y
7.15%
Revenues
39.74b
+0.99%
9,551,196,86510,900,249,35212,197,505,48714,206,213,11622,468,848,46110,565,982,00012,023,729,00012,764,028,00015,055,148,00014,633,856,00017,306,000,00020,205,869,00019,112,090,00026,744,905,00028,136,626,00029,932,473,00030,898,459,00039,210,823,00039,354,237,00039,743,190,000
Net income
5.53b
+8.38%
287,248,0691,020,640,4731,400,702,7701,643,301,1372,953,214,2231,286,470,0001,538,280,0001,530,403,0001,225,924,000937,419,000949,000,000864,940,000900,885,0001,179,750,0002,058,040,0002,702,671,0003,643,149,0004,748,049,0005,099,586,0005,527,101,000
CFO
8.90b
-0.90%
766,657,9771,587,298,1822,292,563,3172,247,382,3924,345,858,9622,422,140,0002,029,213,0002,488,653,0002,144,084,0002,517,546,0001,592,573,0002,557,974,0004,634,026,0002,034,024,000856,688,0005,788,530,0006,361,434,0003,861,591,0008,980,928,0008,899,917,000
Dividend
Apr 29, 20242.37436 BRL/sh
Earnings
Mar 19, 2025

Profile

CPFL Energia S.A., through its subsidiaries, generates, transmits, distributes, and commercializes electricity to residential, industrial, and commercial customers in Brazil. The company generates electricity through wind, biomass, solar, and hydroelectric power plants. As of December 31, 2021, the company distributed electricity to approximately 10.2 million customers; had 336,053 kilometers of distribution lines, which included 498,155 distribution transformers; and 565 transformer substations, from high to medium voltage, with total transformer capacity of 19,178 MVA. It also has an installed capacity of 4,385 megawatts. The company was founded in 1998 and is based in Campinas, Brazil. CPFL Energia S.A. is a subsidiary of State Grid Brazil Power Participações S.A.
IPO date
Sep 29, 2004
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
39,743,190
0.99%
39,354,237
0.37%
39,210,823
26.90%
Cost of revenue
28,174,190
28,722,932
30,837,872
Unusual Expense (Income)
NOPBT
11,569,000
10,631,305
8,372,951
NOPBT Margin
29.11%
27.01%
21.35%
Operating Taxes
2,485,621
2,100,835
1,761,708
Tax Rate
21.49%
19.76%
21.04%
NOPAT
9,083,379
8,530,470
6,611,243
Net income
5,527,101
8.38%
5,099,586
7.40%
4,748,049
30.33%
Dividends
(3,570,467)
(3,872,339)
(4,298,495)
Dividend yield
8.05%
10.12%
13.90%
Proceeds from repurchase of equity
(3,716)
BB yield
0.01%
Debt
Debt current
10,638,367
4,685,626
4,034,836
Long-term debt
21,924,552
23,499,920
20,899,185
Deferred revenue
148,380
56,970
Other long-term liabilities
10,818,892
11,755,154
13,450,218
Net debt
26,177,132
23,352,328
19,774,484
Cash flow
Cash from operating activities
8,899,917
8,980,928
3,861,591
CAPEX
(678,203)
(395,703)
(575,479)
Cash from investing activities
(4,640,793)
(6,259,031)
(4,206,517)
Cash from financing activities
(3,570,096)
(1,175,690)
(1,373,917)
FCF
4,703,496
7,424,860
4,325,884
Balance
Cash
5,825,690
4,833,218
5,159,537
Long term investments
560,097
Excess cash
4,398,628
2,865,506
3,198,996
Stockholders' equity
19,998,753
10,671,416
11,047,747
Invested Capital
59,130,316
53,331,794
50,388,415
ROIC
16.15%
16.45%
15.50%
ROCE
17.57%
17.44%
14.63%
EV
Common stock shares outstanding
1,152,254
1,152,254
1,152,254
Price
38.51
15.99%
33.20
23.74%
26.83
-17.57%
Market cap
44,373,318
15.99%
38,254,847
23.74%
30,914,987
-17.57%
EV
71,669,737
62,890,520
52,349,147
EBITDA
13,818,618
12,662,751
10,124,365
EV/EBITDA
5.19
4.97
5.17
Interest
2,205,884
1,914,983
756,669
Interest/NOPBT
19.07%
18.01%
9.04%