Loading...
XWBO
VER
Market cap25bUSD
May 13, Last price  
65.00EUR
1D
0.30%
1Q
-11.01%
Jan 2017
333.94%
Name

Verbund AG

Chart & Performance

D1W1MN
No data to show
P/E
12.04
P/S
2.74
EPS
5.40
Div Yield, %
1.14%
Shrs. gr., 5y
—
Rev. gr., 5y
16.18%
Revenues
8.24b
-21.26%
2,134,354,0002,878,194,0003,038,343,0003,744,749,0003,483,110,0003,307,891,0003,865,372,0003,164,322,0003,173,350,0002,819,844,0002,965,949,0002,792,967,0002,910,597,0002,846,373,0003,894,891,0003,234,643,0004,776,648,00010,346,176,00010,470,905,0008,244,595,000
Net income
1.88b
-17.25%
391,214,000561,464,000579,178,000790,741,000752,848,000484,382,000462,259,000389,326,000579,939,000126,125,000207,741,000424,423,000301,440,000433,177,000554,817,000631,427,000873,556,0001,717,012,0002,266,145,0001,875,276,000
CFO
3.25b
-36.09%
00807,626,000934,168,000968,018,000778,200,000829,919,0001,034,709,000837,418,000717,597,000673,979,000804,307,000640,582,000664,115,0001,204,298,0001,190,959,00098,162,0002,019,859,0005,082,969,0003,248,556,000
Dividend
May 07, 20240.75 EUR/sh
Earnings
Jul 23, 2025

Profile

VERBUND AG engages in the production and distribution of electricity. The company is headquartered in Wien, Wien and currently employs 2,762 full-time employees. The firm's segments include Renewable generation, Sales, Grid and All other segments. The Company, through its subsidiaries and partners, covers all sectors of energy supply, from the production and transportation of electricity through international sales and marketing. Renewable generation segment includes hydropower and wind generation technologies. The Sales segment combines all of the Company's trading and sales activities. Austrian Power Grid AG (APG) is the Company's independent grid subsidiary. The company operates the supraregional electricity transmission network in Austria. All other segments includes the Energy services, Thermal generation, Services and Equity interests segments.
URL
https://www.verbund.com/
IPO date
Dec 06, 1988
Employees
2,819
Domiciled in
AT
Incorporated in
AT

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,244,595
-21.26%
10,470,905
1.21%
10,346,176
116.60%
Cost of revenue
4,157,817
5,744,023
7,483,692
Unusual Expense (Income)
NOPBT
4,086,778
4,726,882
2,862,484
NOPBT Margin
49.57%
45.14%
27.67%
Operating Taxes
638,488
825,297
583,352
Tax Rate
15.62%
17.46%
20.38%
NOPAT
3,448,290
3,901,585
2,279,132
Net income
1,875,276
-17.25%
2,266,145
31.98%
1,717,012
96.55%
Dividends
(1,933,951)
(1,553,590)
(364,828)
Dividend yield
7.95%
5.32%
1.34%
Proceeds from repurchase of equity
(69,140)
(515,155)
BB yield
0.24%
1.89%
Debt
Debt current
165,300
865,529
1,120,100
Long-term debt
2,322,900
1,863,240
2,880,900
Deferred revenue
120,900
62,200
100
Other long-term liabilities
2,379,428
1,189,676
3,143,562
Net debt
254,713
(204,126)
2,120,262
Cash flow
Cash from operating activities
3,248,556
5,082,969
2,019,859
CAPEX
(1,137,511)
(1,398,520)
(1,091,227)
Cash from investing activities
(1,166,416)
(1,440,996)
(1,591,196)
Cash from financing activities
(2,251,049)
(3,087,181)
(337,973)
FCF
3,533,270
2,565,554
(630,737)
Balance
Cash
797,635
968,444
409,452
Long term investments
1,435,852
1,964,451
1,471,286
Excess cash
1,821,257
2,409,350
1,363,429
Stockholders' equity
10,194,099
11,220,909
8,699,449
Invested Capital
14,053,102
13,074,837
13,509,585
ROIC
25.42%
29.35%
19.22%
ROCE
23.89%
27.50%
18.26%
EV
Common stock shares outstanding
347,416
347,416
347,416
Price
70.00
-16.72%
84.05
6.87%
78.65
-20.48%
Market cap
24,319,098
-16.72%
29,200,288
6.87%
27,324,244
-20.48%
EV
25,661,060
30,247,951
30,867,969
EBITDA
4,841,104
5,263,848
3,396,967
EV/EBITDA
5.30
5.75
9.09
Interest
125,200
112,288
101,700
Interest/NOPBT
3.06%
2.38%
3.55%