Loading...
XWBOSWUT
Market cap27mUSD
Dec 19, Last price  
35.80EUR
1D
0.00%
1Q
-13.94%
Jan 2017
475.56%
Name

SW Umwelttechnik Stoiser & Wolschner AG

Chart & Performance

D1W1MN
XWBO:SWUT chart
P/E
2.51
P/S
0.20
EPS
14.24
Div Yield, %
8.10%
Shrs. gr., 5y
2.53%
Rev. gr., 5y
11.09%
Revenues
131m
+7.29%
76,268,00091,185,000101,933,00096,067,000109,792,00066,203,00074,113,00069,350,00062,053,00050,655,00053,237,00064,518,00060,720,00061,281,00077,351,00097,242,00089,274,000102,883,000121,965,000130,858,000
Net income
10m
-1.87%
1,631,0001,372,0002,117,0001,789,0003,646,000-2,902,000-2,485,000-4,344,000251,000-1,522,000-647,000408,0001,401,0001,084,0004,557,0008,089,0006,781,0009,718,00010,532,00010,335,000
CFO
13m
+17.26%
10,435,0001,143,0004,578,0005,083,0003,099,0003,165,0001,520,000932,0002,334,0005,863,0005,172,0005,593,0005,184,0005,363,0008,607,0008,409,0008,936,0005,947,00011,111,00013,029,000
Dividend
May 10, 20243.3 EUR/sh
Earnings
May 07, 2025

Profile

SW Umwelttechnik Stoiser & Wolschner AG engages in the development and production of precast concrete elements for infrastructure construction in Austria, Hungary, Romania, and Slovakia. It offers mineral oil separators, wastewater treatment and purification products, sewage treatment plants, prestressed concrete tanks, wall systems, and drinking water storage systems. The company was founded in 1910 and is based in Klagenfurt, Austria.
IPO date
Jan 01, 1997
Employees
Domiciled in
AT
Incorporated in
AT

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
130,858
7.29%
121,965
18.55%
102,883
15.24%
Cost of revenue
81,191
76,556
65,746
Unusual Expense (Income)
NOPBT
49,667
45,409
37,137
NOPBT Margin
37.95%
37.23%
36.10%
Operating Taxes
1,430
2,193
1,470
Tax Rate
2.88%
4.83%
3.96%
NOPAT
48,237
43,216
35,667
Net income
10,335
-1.87%
10,532
8.38%
9,718
43.31%
Dividends
(2,105)
(2,323)
(1,162)
Dividend yield
7.18%
7.80%
4.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
26,881
26,344
11,476
Long-term debt
45,222
38,999
39,099
Deferred revenue
213
Other long-term liabilities
4,381
4,226
4,359
Net debt
62,558
60,837
43,832
Cash flow
Cash from operating activities
13,029
11,111
5,947
CAPEX
(20,495)
(22,575)
(7,549)
Cash from investing activities
(17,319)
(22,385)
(6,762)
Cash from financing activities
4,437
12,637
(251)
FCF
29,737
26,077
24,536
Balance
Cash
3,290
6,118
1,772
Long term investments
6,255
(1,612)
4,971
Excess cash
3,002
1,599
Stockholders' equity
44,238
43,026
34,783
Invested Capital
116,776
102,819
80,692
ROIC
43.93%
47.10%
47.21%
ROCE
41.29%
43.93%
44.80%
EV
Common stock shares outstanding
726
726
726
Price
40.40
-1.46%
41.00
7.33%
38.20
-9.05%
Market cap
29,330
-1.46%
29,766
7.33%
27,733
-9.05%
EV
91,888
99,870
79,230
EBITDA
55,086
50,206
41,543
EV/EBITDA
1.67
1.99
1.91
Interest
3,783
1,532
1,051
Interest/NOPBT
7.62%
3.37%
2.83%