XWBOPAL
Market cap643mUSD
Dec 20, Last price
18.52USD
1D
-2.63%
1Q
-16.39%
Jan 2017
-35.24%
Name
Palfinger AG
Chart & Performance
Profile
Palfinger AG produces and sells crane and lifting solutions worldwide. It offers loader cranes, timber and recycling cranes, knuckle boom cranes, telescopic cranes, stiff boom cranes, winches and offshore equipment, offshore cranes, davit systems, boats, wind cranes, hooklifts, access platforms, tail lifts, passenger lifts, mobile cranes, truck mounted forklifts, railway systems, rope access, bridge inspection units, skiploaders, and lifesaving equipment. The company also provides contract manufacturing services. It serves construction and infrastructure, transport and logistics, railways, waste management and recycling, forestry, state institutions, offshore, wind, cruise, navy and coast guard, aquaculture and fisheries, and trade and transport industries. The company provides its products and services through a network of approximately 5,000 service centers in 130 countries; and 200 independent general importers. Palfinger AG was founded in 1932 and is headquartered in Bergheim, Austria. Palfinger AG is a subsidiary of The Palfinger Family.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,445,852 9.86% | 2,226,241 20.89% | 1,841,533 20.06% | |||||||
Cost of revenue | 1,986,435 | 1,868,785 | 1,524,580 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 459,417 | 357,456 | 316,953 | |||||||
NOPBT Margin | 18.78% | 16.06% | 17.21% | |||||||
Operating Taxes | 47,419 | 34,787 | 35,082 | |||||||
Tax Rate | 10.32% | 9.73% | 11.07% | |||||||
NOPAT | 411,998 | 322,669 | 281,871 | |||||||
Net income | 107,673 8.88% | 98,895 14.25% | 86,563 73.86% | |||||||
Dividends | (26,770) | (28,947) | (16,917) | |||||||
Dividend yield | 3.06% | 3.52% | 1.31% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 148,190 | 115,412 | 182,538 | |||||||
Long-term debt | 664,273 | 609,950 | 387,546 | |||||||
Deferred revenue | 4,047 | 4,281 | 3,608 | |||||||
Other long-term liabilities | 43,842 | 45,466 | 85,256 | |||||||
Net debt | 668,258 | 603,961 | 470,028 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 186,661 | 46,148 | 87,408 | |||||||
CAPEX | (155,488) | (116,135) | (128,795) | |||||||
Cash from investing activities | (165,713) | (85,799) | (137,428) | |||||||
Cash from financing activities | 2,551 | 60,494 | (15,987) | |||||||
FCF | 286,810 | 160,806 | 210,014 | |||||||
Balance | ||||||||||
Cash | 76,538 | 56,074 | 33,888 | |||||||
Long term investments | 67,667 | 65,327 | 66,168 | |||||||
Excess cash | 21,912 | 10,089 | 7,979 | |||||||
Stockholders' equity | 725,340 | 741,647 | 695,193 | |||||||
Invested Capital | 1,497,046 | 1,380,359 | 1,208,896 | |||||||
ROIC | 28.64% | 24.92% | 24.34% | |||||||
ROCE | 30.13% | 25.57% | 25.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 34,767 | 34,767 | 37,477 | |||||||
Price | 25.20 6.55% | 23.65 -31.25% | 34.40 32.82% | |||||||
Market cap | 876,122 6.55% | 822,233 -36.22% | 1,289,212 32.41% | |||||||
EV | 1,604,453 | 1,546,966 | 1,900,766 | |||||||
EBITDA | 543,410 | 436,713 | 406,850 | |||||||
EV/EBITDA | 2.95 | 3.54 | 4.67 | |||||||
Interest | 36,468 | 14,221 | 10,697 | |||||||
Interest/NOPBT | 7.94% | 3.98% | 3.37% |