XWBOOBS
Market cap5.16bUSD
Dec 20, Last price
70.00EUR
1D
0.00%
1Q
0.00%
Jan 2017
132.56%
Name
Oberbank AG
Chart & Performance
Profile
Oberbank AG provides various banking products and services. The company operates through Corporate and Business Banking, Personal Banking, and Financial Markets segments. It provides savings, youth, student, and business accounts; consumer and housing finance; working capital loans; car and equipment leasing; factoring and guarantees; life insurance; credit and debit cards; export financing; and private banking. The company also offers securities investment, e-banking, cash management, real estate leasing, foreign payment transaction, forfaiting, accounts receivable, documentary, currency hedging, and wealth management services. Oberbank AG was founded in 1869 and is headquartered in Linz, Austria.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 843,364 37.16% | 614,890 4.70% | 587,279 4.91% | |||||||
Cost of revenue | (547,655) | 97,552 | 91,573 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,391,019 | 517,338 | 495,706 | |||||||
NOPBT Margin | 164.94% | 84.14% | 84.41% | |||||||
Operating Taxes | 95,101 | 51,973 | 47,239 | |||||||
Tax Rate | 6.84% | 10.05% | 9.53% | |||||||
NOPAT | 1,295,918 | 465,365 | 448,467 | |||||||
Net income | 381,267 57.45% | 242,154 3.73% | 233,449 90.74% | |||||||
Dividends | (51,187) | (35,306) | (26,409) | |||||||
Dividend yield | 1.13% | 0.98% | 0.82% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,568,069 | 1,288,647 | 1,182,871 | |||||||
Long-term debt | 6,162,842 | 6,447,556 | 6,018,945 | |||||||
Deferred revenue | 6,209,702 | 5,772,683 | ||||||||
Other long-term liabilities | 14,894,919 | (6,320,783) | (5,889,713) | |||||||
Net debt | 6,510,507 | 1,699,119 | (519,048) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 486,789 | (1,852,058) | 2,085,623 | |||||||
CAPEX | (32,633) | (28,807) | (32,768) | |||||||
Cash from investing activities | (486,733) | (231,365) | 222,760 | |||||||
Cash from financing activities | 548,916 | (30,170) | (13,452) | |||||||
FCF | 1,101,584 | 244,191 | 923,241 | |||||||
Balance | ||||||||||
Cash | 2,287,322 | 4,400,915 | ||||||||
Long term investments | 1,220,404 | 3,749,762 | 3,319,949 | |||||||
Excess cash | 1,178,236 | 6,006,340 | 7,691,500 | |||||||
Stockholders' equity | 3,307,550 | 2,209,412 | 2,065,247 | |||||||
Invested Capital | 25,135,743 | 25,634,019 | 26,294,060 | |||||||
ROIC | 5.11% | 1.79% | 1.79% | |||||||
ROCE | 5.28% | 1.85% | 1.74% | |||||||
EV | ||||||||||
Common stock shares outstanding | 70,586 | 70,580 | 70,473 | |||||||
Price | 64.40 25.66% | 51.25 12.14% | 45.70 8.29% | |||||||
Market cap | 4,545,769 25.67% | 3,617,232 12.32% | 3,220,610 8.61% | |||||||
EV | 11,064,959 | 5,324,957 | 2,709,355 | |||||||
EBITDA | 1,427,457 | 560,363 | 472,592 | |||||||
EV/EBITDA | 7.75 | 9.50 | 5.73 | |||||||
Interest | 58,132 | 134,846 | 43,230 | |||||||
Interest/NOPBT | 4.18% | 26.07% | 8.72% |