Loading...
XWBOMMK
Market cap1.44bUSD
Dec 20, Last price  
72.00USD
1D
1.41%
1Q
-16.57%
Jan 2017
-28.50%
Name

Mayr Melnhof Karton AG

Chart & Performance

D1W1MN
XWBO:MMK chart
P/E
15.83
P/S
0.33
EPS
4.36
Div Yield, %
5.83%
Shrs. gr., 5y
—
Rev. gr., 5y
12.24%
Revenues
4.16b
-11.06%
1,422,212,7001,455,210,3001,512,492,1001,736,959,2001,731,194,1001,601,487,4001,778,889,0001,959,577,0001,952,155,0001,999,400,0002,087,365,0002,181,549,0002,272,734,0002,336,804,0002,337,658,0002,544,409,0002,528,399,0003,069,714,0004,682,060,0004,164,403,000
Net income
87m
-74.64%
106,596,00094,819,200108,395,700116,574,00096,909,40097,382,500110,429,000118,673,000119,065,000122,285,000130,850,000141,550,000153,307,000154,573,000163,670,000189,743,000161,188,000189,174,000343,860,00087,198,000
CFO
786m
+162.31%
205,460,000158,405,600155,907,900138,769,900176,615,500200,469,000144,609,000197,589,000167,384,000142,144,000165,792,000206,698,000219,395,000217,226,000250,104,000331,421,000318,184,000269,820,000299,738,000786,235,000
Dividend
Apr 30, 20241.5 USD/sh
Earnings
Mar 10, 2025

Profile

Mayr-Melnhof Karton AG manufactures and sells cartonboard and folding cartons in Europe and internationally. It operates in two segments, MM Board & Paper and MM Packaging. The MM Board & Paper segment manufactures and markets various grades of cartonboard products, such as coated cartonboard produced from paper for recycling, as well as virgin fiber based cartonboard. Its cartonboard is used as a raw material in the production of folding carton packaging; and for food packaging, as well as packaging for household and hygiene products. This segment primarily serves printing businesses in the fragmented folding carton industry. The MM Packaging segment processes cartonboard into folding cartons primarily for food industry, as well as for other consumer goods industries; and for the markets of packages for cigarettes, detergents, pharmaceuticals, personal care, and luxury products. Mayr-Melnhof Karton AG was founded in 1950 and is based in Vienna, Austria.
URL
https://www.mm.group/
IPO date
Apr 22, 1994
Employees
15,611
Domiciled in
AT
Incorporated in
AT

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,164,403
-11.06%
4,682,060
52.52%
3,069,714
21.41%
Cost of revenue
2,501,420
4,235,359
2,887,007
Unusual Expense (Income)
NOPBT
1,662,983
446,701
182,707
NOPBT Margin
39.93%
9.54%
5.95%
Operating Taxes
47,628
121,656
53,848
Tax Rate
2.86%
27.23%
29.47%
NOPAT
1,615,355
325,045
128,859
Net income
87,198
-74.64%
343,860
81.77%
189,174
17.36%
Dividends
(84,000)
(70,000)
(64,000)
Dividend yield
3.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
235,014
87,549
74,003
Long-term debt
1,856,798
1,784,341
1,433,839
Deferred revenue
87,856
Other long-term liabilities
114,163
121,396
149,834
Net debt
1,324,247
1,583,649
1,141,458
Cash flow
Cash from operating activities
786,235
299,738
269,820
CAPEX
(425,346)
(329,388)
(248,430)
Cash from investing activities
(418,022)
(573,297)
(891,401)
Cash from financing activities
103,378
191,894
836,889
FCF
1,847,330
(302,520)
(427,271)
Balance
Cash
757,515
279,244
358,753
Long term investments
10,050
8,997
7,631
Excess cash
559,345
54,138
212,898
Stockholders' equity
1,839,736
2,047,409
1,773,970
Invested Capital
3,817,598
3,700,565
2,977,462
ROIC
42.97%
9.73%
5.29%
ROCE
39.42%
11.61%
5.60%
EV
Common stock shares outstanding
20,000
20,000
20,000
Price
126.60
 
Market cap
2,532,000
 
EV
3,861,770
EBITDA
1,881,487
645,304
331,660
EV/EBITDA
2.05
Interest
58,300
27,306
20,767
Interest/NOPBT
3.51%
6.11%
11.37%