Loading...
XWBOMAN
Market cap205mUSD
Dec 17, Last price  
104.00EUR
1D
-2.80%
1Q
0.00%
Jan 2017
89.06%
Name

Josef Manner & Comp AG

Chart & Performance

D1W1MN
XWBO:MAN chart
P/E
39.05
P/S
0.73
EPS
2.66
Div Yield, %
1.15%
Shrs. gr., 5y
—
Rev. gr., 5y
5.23%
Revenues
271m
+13.22%
168,092,971155,366,640158,521,542169,870,017176,292,594190,264,515176,435,168191,944,394199,536,488203,530,350209,882,200222,055,505217,221,680239,426,018239,265,000270,891,000
Net income
5m
+34.00%
2,038,4434,495,9632,567,8472,118,5492,803,5774,629,829894,5052,924,1462,064,8613,206,1985,708,0025,237,0911,912,2493,000,0003,756,0005,033,000
CFO
16m
+301.71%
0014,504,63914,192,95314,595,51516,118,40717,533,8788,365,00020,565,0004,037,00016,216,999
Dividend
May 28, 20241.6 EUR/sh
Earnings
May 23, 2025

Profile

Josef Manner & Comp. AG manufactures and sells wafers, sugar-coated candies, and aerated confectionery products in Austria. It offers chocolate-coated wafers, biscuits, chocolates, ice cream cones, gingerbreads, cooking and baking products, breakfast products, and gifts. The company provides its products under the Manner, Casali, Victor Schmidt, Ildefonso, Dragee Keksi, and Napoli brands through outlet stores, Manner shops, stores, and an online shop. It exports its products to approximately 50 European and non-European countries. The company was founded in 1890 and is based in Vienna, Austria.
URL
https://www.manner.com/
IPO date
May 17, 1919
Employees
Domiciled in
AT
Incorporated in
AT

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
270,891
13.22%
239,265
-0.07%
239,426
10.22%
Cost of revenue
223,089
151,969
139,625
Unusual Expense (Income)
NOPBT
47,802
87,296
99,801
NOPBT Margin
17.65%
36.49%
41.68%
Operating Taxes
2,503
1,360
550
Tax Rate
5.24%
1.56%
0.55%
NOPAT
45,299
85,936
99,252
Net income
5,033
34.00%
3,756
25.20%
3,000
56.88%
Dividends
(2,268)
(1,512)
(1,512)
Dividend yield
0.72%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
24,619
39,051
34,353
Long-term debt
38,750
39,384
53,542
Deferred revenue
1
19,747
Other long-term liabilities
12,624
11,575
(36,073)
Net debt
43,891
54,781
56,811
Cash flow
Cash from operating activities
16,217
4,037
20,565
CAPEX
(9,031)
(9,332)
(7,671)
Cash from investing activities
(7,272)
(10,240)
(8,668)
Cash from financing activities
(24,699)
11,287
571
FCF
30,430
76,382
113,226
Balance
Cash
3,524
19,775
13,201
Long term investments
15,954
3,879
17,883
Excess cash
5,933
11,691
19,112
Stockholders' equity
64,853
64,001
57,801
Invested Capital
129,452
136,051
106,642
ROIC
34.12%
70.82%
88.49%
ROCE
34.99%
58.73%
79.03%
EV
Common stock shares outstanding
1,890
1,890
1,890
Price
111.00
1.83%
Market cap
209,790
1.83%
EV
266,601
EBITDA
57,475
96,827
109,513
EV/EBITDA
2.43
Interest
3,238
831
817
Interest/NOPBT
6.77%
0.95%
0.82%