XWBOLTH
Market cap78mUSD
Dec 20, Last price
252.00EUR
1D
4.13%
Jan 2017
-28.61%
Name
Linz Textil Holding AG
Chart & Performance
Profile
Linz Textil Holding AG manufactures and sells semi-finished textile and terry products in Austria. It provides yarns for fashion apparels, lining, lounge and home wear, underwear, home and technical textiles, terry goods, medical products, functional clothing, work wear, and synthetic fabrics. The company also offers fabrics that are used for professional and protective clothing; technical fabrics, such as abrasives, adhesive tapes, tarpaulins, composites, and visual and sun protection; home and eco-textiles; and book covers. In addition, it offers range of terry products under the VOSSEN brand, which comprises of towels, bathrobes, bath rugs, kids, wellness, and beach products. The company was founded in 1838 and is headquartered in Linz, Austria.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 73,864 -24.61% | 97,973 5.87% | 92,544 10.16% | |||||||
Cost of revenue | 50,561 | 65,050 | 57,276 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 23,303 | 32,923 | 35,268 | |||||||
NOPBT Margin | 31.55% | 33.60% | 38.11% | |||||||
Operating Taxes | 1,325 | 713 | 745 | |||||||
Tax Rate | 5.69% | 2.17% | 2.11% | |||||||
NOPAT | 21,978 | 32,210 | 34,524 | |||||||
Net income | 4,578 41.31% | 3,239 9.48% | 2,959 21.17% | |||||||
Dividends | (2,100) | (8,400) | (2,400) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 7,188 | 206 | ||||||||
Long-term debt | 90 | 64 | 310 | |||||||
Deferred revenue | (32) | (155) | ||||||||
Other long-term liabilities | 4,173 | 3,453 | 5,933 | |||||||
Net debt | (37,473) | 4,387 | (1,132) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,461 | 6,247 | 6,004 | |||||||
CAPEX | (3,599) | (4,981) | (5,221) | |||||||
Cash from investing activities | 4,402 | (3,308) | (4,656) | |||||||
Cash from financing activities | (9,387) | (1,647) | (2,644) | |||||||
FCF | 30,775 | 32,590 | 32,040 | |||||||
Balance | ||||||||||
Cash | 8,184 | 1,745 | 537 | |||||||
Long term investments | 29,380 | 1,120 | 1,112 | |||||||
Excess cash | 33,870 | |||||||||
Stockholders' equity | 76,457 | 78,511 | 83,671 | |||||||
Invested Capital | 46,760 | 84,648 | 85,311 | |||||||
ROIC | 33.45% | 37.90% | 40.67% | |||||||
ROCE | 28.58% | 38.52% | 41.16% | |||||||
EV | ||||||||||
Common stock shares outstanding | 300 | 300 | 300 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 28,757 | 38,494 | 43,084 | |||||||
EV/EBITDA | ||||||||||
Interest | 96 | 130 | 27 | |||||||
Interest/NOPBT | 0.41% | 0.39% | 0.08% |